3.497
Revenue₺B
2.463
2.610
2.691
2.763
2.890
3.092
3.216
3.382
3.566
3.782
3.730
5.52%
4.72%
93
23.99
Revenue growth%
12.61
11.65
12.49
15.49
16.47
17.71
19.33
16.82
16.85
17.34
19.97
17.34
16.65
20
6.17
Gross margin%
6.81
9.69
12.68
12.06
10.09
9.43
10.23
12.71
13.02
12.08
29.09
12.08
11.15
67
21.47
Operating margin%
5.43
7.94
6.89
5.07
4.05
3.46
3.21
2.29
3.55
6.12
18.08
3.46
4.56
92
18.18
Net margin%
25.93
25.99
27.15
25.01
25.14
25.73
23.55
25.31
23.12
21.11
3.73
23.55
25.22
32
17.84
P/E ratio (avg)x
43.51
45.36
44.69
49.03
46.79
48.55
55.47
63.59
61.24
67.88
23.06
61.24
48.79
6
24.62
EV/EBITx
30.72
31.36
31.84
32.79
36.40
43.01
47.17
53.30
55.21
56.47
25.91
53.30
39.70
66
6.99
FCF yield (avg)%
5.21
6.18
7.82
7.02
9.21
9.50
10.37
8.09
6.08
4.36
13.34
8.09
7.42
70
12.66
FCF margin%
19.59
17.38
20.23
22.73
24.05
24.08
23.93
24.68
25.18
22.66
8.10
24.08
23.33
29
0.912
FCF / Net incomex
1.166
1.269
1.215
1.242
1.277
1.397
1.455
1.283
1.269
1.319
0.878
1.319
1.273
91
18.23
ROIC%
0.40
0.40
0.40
2.42
4.01
2.10
0.40
1.13
3.26
3.60
9.28
2.10
1.62
66
21.65
Return on equity%
3.95
1.06
3.33
3.62
2.26
2.67
5.31
6.42
4.69
7.13
13.69
5.31
3.79
42
26.40
Return on assets%
13.58
10.71
13.18
13.22
11.53
13.92
12.80
10.60
11.45
9.13
7.19
11.45
12.16
84
1.03
EPS₺
1.62
1.86
2.23
2.66
3.20
3.57
3.64
4.11
4.15
4.90
1.09
8.87%
11.62%
—
22.22
EPS growth%
5.08
5.15
6.15
7.57
8.61
11.34
12.64
14.55
16.97
14.45
2.24
14.45
9.98
59
1.04
Bookvalue per sh₺
0.80
0.75
0.84
0.83
0.88
0.97
1.10
1.23
1.38
1.35
0.24
9.00%
5.13%
—
0.60
FCF per share₺
0.99
0.96
0.95
1.08
1.01
1.16
1.08
1.23
1.38
1.40
1.15
6.65%
4.83%
—
0.25
Dividend per sh₺
0.97
1.10
1.12
1.19
1.33
1.51
1.48
1.58
1.76
1.68
0.26
4.79%
5.53%
—
25.02
Div yield (avg)%
30.90
30.66
32.62
31.10
30.43
27.67
28.02
25.97
28.30
30.33
20.68
28.02
30.38
52
15.25
Payout ratio%
6.93
4.57
6.32
3.61
4.20
3.84
2.96
0.95
0.40
0.40
21.38
0.95
3.72
72
0.996
Shares (diluted)B
0.944
0.867
0.912
0.891
0.854
0.934
0.987
1.077
1.201
1.343
1.022
9.48%
2.67%
52
25.69
Buyback yield%
23.95
23.12
24.70
24.04
23.72
23.27
24.05
24.40
22.46
19.83
27.93
23.27
23.83
8
0.808
D/E ratiox
0.532
0.544
0.598
0.652
0.719
0.720
0.653
0.628
0.685
0.668
0.743
0.668
0.652
46
2.408
Enterprise value₺B
0.804
0.846
0.898
0.866
0.851
0.921
0.853
0.789
0.878
0.940
4.318
2.01%
2.29%
58
4.267
LT debt₺B
4.724
5.400
5.317
5.560
5.511
6.150
6.902
8.109
8.620
9.053
3.324
10.44%
7.78%
39
Revenue
₺3.782B
4.72%
1.00×
Cost of revenue
₺2.320B
4.96%
1.02×
Operating expenses
₺665.2M
3.99%
0.93×
Property and equipment
17.88%
Spread over hurdle
(29.09%)