0.752
Revenue₺B
1.493
1.563
1.603
1.682
1.757
1.830
1.928
2.007
2.033
2.132
0.801
3.95%
3.77%
49
26.67
Revenue growth%
20.32
17.83
16.90
15.62
17.40
16.09
13.18
11.41
10.67
10.98
5.65
11.41
15.86
14
11.04
Gross margin%
36.44
34.86
33.05
31.70
32.59
33.19
35.52
35.13
36.28
34.89
28.03
35.13
34.87
52
7.80
Operating margin%
24.24
25.49
26.65
28.55
30.89
33.77
32.66
34.16
35.83
35.89
14.46
34.16
31.77
69
22.60
Net margin%
12.46
13.95
16.79
14.88
12.58
11.92
10.86
10.78
13.02
12.71
29.55
11.92
12.64
89
22.76
P/E ratio (avg)x
25.14
28.48
30.98
30.98
36.58
42.15
41.09
49.49
48.36
57.39
7.762
48.36
38.83
81
15.69
EV/EBITx
53.28
58.79
67.43
78.61
91.70
107.8
123.5
142.9
146.1
167.9
19.09
142.9
99.77
27
18.27
FCF yield (avg)%
26.18
28.21
25.83
27.35
26.61
24.54
25.50
24.22
26.83
23.93
8.43
24.54
26.00
43
11.94
FCF margin%
11.39
11.55
11.43
11.22
10.94
11.27
13.39
12.05
14.02
11.83
4.14
12.05
11.49
62
0.719
FCF / Net incomex
2.683
3.133
3.331
3.220
3.613
3.667
4.042
4.601
5.296
6.113
0.661
4.601
3.640
63
8.96
ROIC%
13.36
11.52
11.60
14.37
13.86
16.10
16.94
16.15
18.09
20.67
13.36
16.94
15.24
77
22.83
Return on equity%
16.63
18.32
20.18
20.62
22.59
20.69
19.24
18.61
16.42
17.58
29.62
18.61
18.93
89
20.79
Return on assets%
1.89
2.21
4.48
2.04
1.40
2.96
0.46
0.40
0.78
1.83
10.75
0.78
1.86
46
0.27
EPS₺
0.74
0.77
0.87
0.91
1.00
1.10
1.22
1.30
1.37
1.34
0.28
6.04%
5.89%
—
7.08
EPS growth%
3.25
5.41
8.15
6.87
9.28
11.86
13.67
14.55
14.94
13.63
26.59
13.67
10.57
83
1.09
Bookvalue per sh₺
0.61
0.59
0.57
0.65
0.62
0.66
0.68
0.64
0.59
0.59
1.69
(1.10%)
0.31%
—
0.81
FCF per share₺
0.71
0.79
0.91
1.08
1.14
1.27
1.48
1.74
1.91
2.25
1.25
14.67%
12.53%
—
0.28
Dividend per sh₺
0.81
0.88
0.77
0.73
0.73
0.75
0.73
0.72
0.80
0.84
1.03
2.83%
1.05%
—
9.84
Div yield (avg)%
13.44
10.74
11.08
9.82
10.97
9.88
8.25
8.79
8.22
7.09
3.87
8.25
9.85
34
19.71
Payout ratio%
30.07
28.97
31.69
33.81
31.42
28.90
26.86
25.46
24.60
26.26
9.69
26.26
28.93
82
0.644
Shares (diluted)B
0.666
0.718
0.706
0.747
0.844
0.954
0.959
1.024
1.133
1.179
0.628
6.92%
5.91%
80
19.43
Buyback yield%
20.81
19.14
16.31
18.12
18.13
18.71
18.55
18.64
16.95
17.52
5.73
18.55
18.34
33
1.425
D/E ratiox
1.345
1.333
1.302
1.221
1.152
1.176
1.031
1.089
1.167
1.220
1.063
1.167
1.198
74
1.593
Enterprise value₺B
1.310
1.339
1.332
1.419
1.536
1.561
1.610
1.615
1.558
1.842
1.462
3.70%
4.86%
31
1.233
LT debt₺B
1.582
1.533
1.493
1.623
1.423
1.582
1.506
1.371
1.449
1.488
0.884
0.90%
(0.28%)
32
Revenue
₺2.132B
3.77%
1.00×
Cost of revenue
₺971.3M
4.16%
1.04×
Operating expenses
₺503.9M
3.47%
0.97×
Spread over hurdle
(14.88%)