Samyang Comtech Co.,Ltd.

₩5,130As of Sun 8 Nov 2026, 12:00 UTC

KOSDAQ:484590Industrials

Country South Korea

PE (Fwd) 6.114

TSR 10Y CAGR —

Div yield —

ROE 14.73%

Aerospace & Defense

Beta (5Y) —

PE TTM 8.769

TSR TTM (67.74%)

Mkt cap ₩211.4B

ROIC 13.99%

SE Grade™

Value

Quality

Moat

1Y Price

Reference

₩5,493

7.08%

9.87%

Price near Reference Value

TTM

FYE 31 Dec KRW

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

152.4

Revenue₩B

—

83.04

141.6

154.6

159.3

36.45%

—

Revenue growth%

—

70.52

9.19

3.01

39.86

—

22.88

Gross margin%

—

14.94

17.17

22.36

25.47

17.17

—

17.52

Operating margin%

—

8.33

12.75

17.23

19.76

12.75

—

16.14

Net margin%

—

11.11

11.65

14.66

17.65

11.65

—

8.769

P/E ratio (avg)x

—

24.49

6.517

24.49

—

8.880

EV/EBITx

—

21.78

5.902

21.78

—

9.76

FCF yield (avg)%

—

1.71

23.13

1.71

—

13.81

FCF margin%

—

(25.41)

(19.46)

6.13

26.60

(19.46)

—

0.855

FCF / Net incomex

—

(2.287)

(1.671)

0.418

1.507

(1.671)

—

13.99

ROIC%

—

9.78

19.47

17.97

16.80

17.97

—

14.73

Return on equity%

—

24.88

36.45

21.60

16.14

24.88

—

8.74

Return on assets%

—

5.90

10.22

9.46

9.51

9.46

—

585.04

EPS₩

—

299.00

531.00

635.00

787.22

45.73%

—

EPS growth%

—

77.59

19.59

23.97

48.59

—

3,972

Bookvalue per sh₩

—

1,202

1,720

4,383

5,075

90.98%

—

500.44

FCF per share₩

—

(683.70)

(887.41)

265.44

1,187

—

Dividend per sh₩

—

Div yield (avg)%

—

Payout ratio%

—

41.21

Shares (diluted)M

—

30.86

31.06

35.70

◌35.70

7.56%

—

Buyback yield%

—

(0.65)

(14.95)

◌—

(7.80)

—

0.188

D/E ratiox

—

1.163

1.179

0.197

0.174

1.163

—

237.2

Enterprise value₩B

—

580.2

185.7

—

8.040

LT debt₩B

—

24.71

13.74

17.44

8.040

(15.99%)

—

Peers (US$147.4M)

Cap (US$)

SK oceanplant Co.,Ltd

430.2M

11.95x

Sejin Heavy Industries…

280.8M

5.947x

MNC Solution Co.,Ltd

221.9M

14.19x

Norsk Titanium AS

148.4M

—

Capital

TTM

10Y

Leveragex

0.664

2.448

EBIT/Intx

23.70

7.793

Own earn%

—

Sh yield%

—

(7.80)

Owners

Insiders/Inst%

13.93

0.02

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/3

Revenue growth years

—

EPS growth years

—

Dividend streakyrs

Op margin range%

8–17

$1 testx

—

Incr. ROIC%

Samyang Comtech Co.,Ltd. produces and sells ground equipment and personal protection products, and aviation parts in ballistic protection field.

Growth vs revenue

Latest

Trend

2Y CAGR

Rel growth

Revenue

₩154.6B

36.45%

1.00×

Cost of revenue

₩120.0B

30.36%

0.91×

Operating expenses

₩7.938B

20.23%

0.78×

Asset mix

Trend

Other

94.04%

Goodwill & intangibles

3.58%

Cash and investments

2.38%

Reinvestment returns

3Y median

Trend

Reinvestment rate

75.25%

Return on capital

17.97%

Spread over hurdle

11.34%