0.431
Revenue₺B
1.060
1.132
1.217
1.298
1.383
1.478
1.555
1.702
1.803
1.913
0.447
6.70%
6.71%
89
22.57
Revenue growth%
28.96
25.99
25.59
24.02
23.01
24.39
21.51
18.71
19.96
19.65
25.45
19.96
23.52
34
2.19
Gross margin%
8.42
9.10
10.54
10.31
8.08
10.57
9.84
7.27
8.94
8.69
16.28
8.94
9.02
20
16.61
Operating margin%
0.40
0.40
2.64
0.40
2.70
3.48
3.53
2.30
0.40
0.57
4.51
2.30
1.43
29
19.31
Net margin%
20.56
20.42
22.20
22.79
20.82
22.36
20.93
22.87
21.39
18.93
2.67
21.39
21.16
68
29.49
P/E ratio (avg)x
26.81
24.52
22.80
23.88
24.45
25.29
24.67
21.56
20.73
20.15
9.366
21.56
24.16
62
37.76
EV/EBITx
12.80
11.95
11.86
12.80
12.02
10.98
9.592
8.650
7.682
7.791
11.77
8.650
11.42
27
6.98
FCF yield (avg)%
30.71
33.06
30.35
30.85
30.41
30.52
32.28
30.42
33.31
30.63
13.80
30.63
30.67
32
4.33
FCF margin%
24.01
21.49
19.56
18.84
16.28
17.11
14.44
14.33
16.08
16.69
14.69
16.08
16.90
72
0.486
FCF / Net incomex
0.842
0.898
0.947
0.989
0.969
0.855
0.856
0.877
0.978
0.991
0.385
0.877
0.922
14
6.58
ROIC%
28.81
29.60
32.56
33.27
34.48
36.11
38.73
37.52
40.01
42.64
4.21
38.73
35.29
31
8.73
Return on equity%
26.51
28.10
26.13
23.78
23.57
20.84
19.38
18.80
19.44
20.42
6.57
19.44
22.20
22
15.87
Return on assets%
31.29
30.59
32.48
30.63
33.35
34.88
36.73
39.55
40.35
39.70
19.32
39.55
34.11
72
0.51
EPS₺
1.44
1.35
1.36
1.28
1.33
1.45
1.47
1.58
1.68
1.81
0.57
6.38%
2.08%
—
10.97
EPS growth%
5.90
6.63
8.07
8.47
6.21
8.49
11.18
11.71
11.15
14.09
12.03
11.18
8.48
23
0.31
Bookvalue per sh₺
1.20
1.18
1.33
1.36
1.42
1.33
1.52
1.73
1.95
2.19
0.55
9.11%
6.64%
—
1.12
FCF per share₺
1.35
1.36
1.55
1.77
2.12
2.28
2.22
2.25
2.47
2.82
0.61
5.87%
8.85%
—
0.52
Dividend per sh₺
0.59
0.67
0.70
0.74
0.77
0.81
0.88
0.96
0.91
1.04
0.72
6.04%
6.98%
—
14.98
Div yield (avg)%
9.03
9.29
8.15
7.98
6.82
9.28
8.82
6.75
7.05
8.91
2.19
8.82
8.48
55
30.00
Payout ratio%
23.79
26.33
26.50
28.01
27.86
25.69
28.67
26.60
27.43
25.15
27.30
26.60
26.55
31
0.333
Shares (diluted)B
0.599
0.641
0.643
0.746
0.731
0.853
0.838
0.876
0.989
1.152
0.338
9.51%
8.12%
71
5.24
Buyback yield%
20.81
23.33
21.44
21.22
19.01
17.33
19.65
18.39
17.99
16.34
6.37
17.99
19.33
14
1.586
D/E ratiox
0.271
0.252
0.232
0.208
0.197
0.216
0.221
0.230
0.250
0.249
1.492
0.230
0.231
61
1.280
Enterprise value₺B
1.126
1.232
1.223
1.237
1.287
1.387
1.536
1.364
1.402
1.386
0.457
1.49%
2.37%
61
0.407
LT debt₺B
0.892
1.016
1.107
1.161
1.152
1.280
1.397
1.558
1.586
1.861
1.178
10.06%
8.88%
89
Revenue
₺1.913B
6.71%
1.00×
Cost of revenue
₺1.339B
6.71%
1.00×
Operating expenses
₺315.4M
6.90%
1.02×
Property and equipment
16.44%
Spread over hurdle
(27.00%)