2.274
Revenue₺B
1.336
1.453
1.566
1.704
1.853
1.973
2.123
2.267
2.367
2.579
2.419
6.84%
7.31%
79
23.98
Revenue growth%
29.29
28.65
31.57
30.58
28.47
28.52
31.25
30.37
31.10
33.12
17.51
31.10
30.47
84
6.08
Gross margin%
3.89
2.45
2.69
3.56
0.94
3.45
5.24
7.94
8.46
10.06
22.41
7.94
3.72
9
17.25
Operating margin%
9.80
7.55
10.55
7.58
5.70
6.65
9.44
9.71
7.24
9.81
11.05
9.44
8.51
6
19.96
Net margin%
0.94
3.08
4.56
3.53
5.23
2.25
4.48
5.85
3.80
0.96
15.35
3.80
3.67
52
11.47
P/E ratio (avg)x
25.13
25.06
27.54
25.02
22.92
22.94
20.79
19.12
19.00
20.90
15.33
20.79
22.93
78
8.407
EV/EBITx
22.01
20.42
18.95
17.12
18.09
16.37
15.03
15.65
16.62
15.48
31.76
15.65
16.87
57
16.13
FCF yield (avg)%
10.00
9.58
10.56
7.75
7.32
7.03
9.17
8.50
10.13
7.74
4.00
8.50
8.84
42
17.90
FCF margin%
19.81
20.75
23.00
25.26
24.09
24.34
21.78
18.87
17.57
19.37
8.99
19.37
21.27
91
1.318
FCF / Net incomex
1.515
1.698
1.790
1.701
1.737
1.662
1.617
1.530
1.520
1.576
0.528
1.576
1.640
10
21.38
ROIC%
26.44
26.54
25.20
23.30
21.23
20.87
23.52
21.70
24.68
27.25
28.70
23.52
24.10
29
26.46
Return on equity%
29.59
28.30
27.89
29.21
28.90
26.74
24.43
21.93
21.53
24.42
28.49
24.42
27.31
65
28.11
Return on assets%
27.90
30.26
31.03
32.50
34.70
33.24
35.38
35.33
33.16
34.03
5.01
34.03
33.20
54
29.80
EPS₺
23.02
20.42
21.77
21.62
21.13
19.73
20.18
21.91
19.63
19.34
30.97
(1.75%)
(1.34%)
—
2.90
EPS growth%
7.75
5.23
2.46
4.14
2.72
5.32
5.01
5.53
7.28
8.07
11.49
5.53
5.27
17
15.42
Bookvalue per sh₺
18.10
20.14
20.03
21.50
23.48
23.56
26.34
29.53
32.57
36.94
17.03
9.49%
7.95%
—
19.64
FCF per share₺
43.73
41.40
45.97
51.34
56.89
57.33
62.72
63.92
70.87
76.54
29.46
6.11%
6.49%
—
18.81
Dividend per sh₺
40.34
37.81
37.22
35.57
32.22
34.39
38.22
36.87
40.10
37.90
38.58
3.30%
0.60%
—
24.93
Div yield (avg)%
16.37
18.64
16.59
14.44
15.44
17.14
16.50
16.22
16.78
16.74
28.19
16.74
16.55
51
15.32
Payout ratio%
3.16
0.52
0.46
0.40
0.40
1.43
0.91
0.40
2.39
0.40
27.32
0.91
0.49
15
24.53
Shares (diluted)M
20.91
22.79
22.65
23.60
22.50
21.72
23.34
22.95
24.93
26.41
24.57
3.26%
1.29%
82
24.94
Buyback yield%
11.97
11.01
8.65
11.64
11.72
10.94
11.04
11.89
9.17
10.88
16.32
10.94
11.02
51
0.389
D/E ratiox
1.426
1.325
1.344
1.358
1.205
1.133
1.032
0.994
0.926
0.824
1.760
0.994
1.169
84
0.508
Enterprise value₺B
2.584
2.482
2.612
2.324
2.181
2.406
2.182
2.258
2.320
2.229
2.669
0.43%
(1.79%)
64
2.296
LT debt₺B
0.454
0.391
0.338
0.339
0.357
0.352
0.332
0.339
0.343
0.340
1.260
(0.96%)
(2.20%)
26
Revenue
₺2.579B
7.31%
1.00×
Cost of revenue
₺1.476B
7.60%
1.03×
Operating expenses
₺285.3M
5.97%
0.88×
Goodwill & intangibles
16.98%
Spread over hurdle
(11.85%)