3.657
Revenue₺B
8.695
8.930
9.209
9.433
9.711
10.00
10.52
10.88
11.62
11.99
4.073
4.30%
3.55%
64
27.93
Revenue growth%
6.27
5.31
3.28
2.11
0.46
0.40
0.94
3.88
3.83
1.57
20.39
1.57
2.69
14
25.87
Gross margin%
10.46
12.73
10.66
7.95
8.28
10.73
10.09
12.98
13.68
11.68
18.28
11.68
10.69
66
20.13
Operating margin%
16.24
15.56
13.57
14.34
16.64
15.83
16.61
14.00
15.94
14.20
7.44
15.83
15.69
50
26.93
Net margin%
4.38
4.86
5.28
7.12
4.66
6.25
4.18
2.22
3.24
5.24
11.44
4.18
4.76
43
7.967
P/E ratio (avg)x
22.27
22.98
25.67
29.14
31.18
35.72
37.34
41.13
47.43
54.41
30.51
41.13
33.45
70
24.54
EV/EBITx
33.13
31.12
29.54
32.69
30.82
29.73
29.08
29.50
28.83
25.60
15.93
29.08
29.63
31
29.71
FCF yield (avg)%
29.01
29.61
27.25
30.15
33.14
33.36
31.85
33.51
36.00
36.85
4.45
33.51
32.50
63
15.09
FCF margin%
18.03
18.17
21.06
20.99
22.24
21.10
23.88
24.94
26.06
23.35
24.95
23.88
21.67
35
1.055
FCF / Net incomex
0.238
0.259
0.258
0.243
0.272
0.261
0.245
0.272
0.282
0.255
0.641
0.261
0.258
79
17.79
ROIC%
17.33
15.04
17.26
15.10
12.48
14.19
12.34
11.82
12.70
15.35
13.65
12.70
14.62
77
27.28
Return on equity%
20.38
22.19
24.17
26.70
25.28
23.40
24.94
26.08
24.33
22.95
13.99
24.33
24.25
64
8.31
Return on assets%
21.47
23.02
21.51
22.27
21.39
22.80
24.28
24.01
22.91
23.40
17.95
23.40
22.86
66
12.88
EPS₺
14.67
15.45
18.16
21.03
24.76
24.75
26.75
29.05
29.95
29.06
13.84
3.25%
8.05%
—
29.40
EPS growth%
8.46
9.82
10.52
9.87
9.16
9.52
8.64
6.16
3.42
4.84
27.48
6.16
8.90
57
11.28
Bookvalue per sh₺
14.02
14.80
16.74
17.12
16.40
18.35
18.42
18.04
17.24
16.36
7.57
(0.05%)
1.78%
—
9.87
FCF per share₺
9.77
9.81
8.90
8.73
9.54
9.77
9.51
9.82
9.96
9.18
9.16
(0.76%)
(0.55%)
—
4.24
Dividend per sh₺
14.39
15.77
16.01
16.79
18.18
21.65
25.55
27.61
26.92
32.32
8.76
12.19%
8.36%
—
8.12
Div yield (avg)%
34.06
35.61
35.50
38.48
39.64
40.61
43.52
44.13
45.52
47.16
24.36
44.13
40.12
50
11.42
Payout ratio%
21.59
23.78
25.85
25.27
27.32
27.34
29.22
30.84
33.63
31.50
2.87
30.84
27.33
76
815.7
Shares (diluted)M
838.0
856.7
869.1
869.5
941.0
848.5
942.2
953.2
988.3
890.7
845.7
(1.09%)
(0.05%)
26
2.28
Buyback yield%
13.04
15.66
13.51
11.32
14.20
16.11
15.72
12.80
10.28
9.20
14.17
12.80
13.27
43
1.393
D/E ratiox
2.057
2.043
1.971
2.262
2.521
2.585
2.976
3.180
2.998
2.841
1.556
2.976
2.553
29
10.61
Enterprise value₺B
7.384
6.882
7.014
7.110
7.422
7.405
6.536
6.492
5.615
5.571
5.094
(5.58%)
(2.44%)
93
3.871
LT debt₺B
6.412
5.951
6.133
6.113
5.817
5.806
5.610
5.778
6.421
7.084
9.934
4.02%
1.94%
63
Revenue
₺11.99B
3.55%
1.00×
Cost of revenue
₺8.390B
3.55%
1.00×
Operating expenses
₺2.207B
3.29%
0.98×
Cash and investments
22.19%
Goodwill & intangibles
19.35%
Spread over hurdle
(15.82%)