0.666
Revenue₺B
2.483
2.495
2.550
2.547
2.597
2.597
2.596
2.592
2.555
2.538
0.732
(0.46%)
0.32%
7
5.70
Revenue growth%
12.05
11.51
12.04
11.28
8.63
11.01
13.39
15.15
15.73
16.47
21.97
15.15
12.04
70
19.62
Gross margin%
21.63
24.56
24.22
23.35
23.38
22.85
20.31
20.91
22.50
24.54
29.21
22.50
23.10
8
16.91
Operating margin%
8.34
8.38
7.13
7.31
7.46
8.37
9.02
8.15
6.10
5.00
27.70
8.15
7.81
77
15.74
Net margin%
12.36
14.35
14.62
12.55
13.94
16.14
14.83
14.51
13.13
15.59
6.80
14.83
14.43
13
35.01
P/E ratio (avg)x
26.82
26.08
25.89
27.88
25.66
26.24
24.30
27.57
29.36
32.38
19.87
27.57
26.53
73
21.38
EV/EBITx
32.26
37.90
42.14
50.86
59.53
66.88
78.52
81.35
84.33
98.37
25.32
81.35
63.20
36
25.98
FCF yield (avg)%
9.61
10.50
11.69
13.35
11.92
13.42
13.37
14.11
15.78
13.01
4.79
13.42
13.18
31
15.45
FCF margin%
22.67
25.02
23.81
24.47
23.44
23.29
20.38
23.08
23.12
21.45
24.83
23.08
23.21
57
0.250
FCF / Net incomex
0.679
0.772
0.883
0.961
0.972
0.909
0.839
0.941
0.953
0.919
1.004
0.919
0.914
20
17.19
ROIC%
0.99
0.75
0.40
1.40
4.30
2.15
0.40
0.40
0.40
0.40
16.53
0.40
0.57
82
13.71
Return on equity%
7.45
8.17
10.02
7.55
9.28
9.82
7.91
7.15
9.44
12.05
5.78
9.44
8.72
75
22.39
Return on assets%
27.69
29.88
28.91
31.75
28.98
28.69
28.58
26.06
24.42
21.91
12.02
26.06
28.63
67
98.07
EPS₺
42.55
44.44
44.57
41.78
39.34
42.15
45.47
52.37
53.63
59.86
101.54
8.76%
5.02%
—
12.73
EPS growth%
4.34
3.43
2.06
4.90
3.33
1.73
0.40
2.96
0.40
0.40
26.87
0.40
2.51
5
112.23
Bookvalue per sh₺
201.08
233.85
279.91
324.01
355.59
415.17
423.88
472.42
538.80
640.84
76.16
12.50%
13.46%
—
103.97
FCF per share₺
163.38
169.50
188.66
187.63
188.10
189.54
202.92
189.35
206.99
227.49
91.91
3.88%
3.55%
—
49.25
Dividend per sh₺
117.16
114.33
127.49
144.82
155.50
177.38
192.34
192.81
217.53
246.92
153.70
9.69%
8.73%
—
20.10
Div yield (avg)%
17.83
17.34
18.30
20.33
22.43
24.90
22.59
24.05
25.31
27.26
12.29
24.90
22.51
94
5.81
Payout ratio%
10.57
7.60
7.00
8.18
8.11
5.89
7.24
8.17
6.44
5.32
14.69
6.44
7.42
30
4.286
Shares (diluted)M
3.077
3.092
3.166
3.403
3.464
3.472
3.492
3.400
3.077
2.742
4.316
(4.57%)
(2.09%)
25
26.70
Buyback yield%
5.03
5.76
7.26
6.72
5.36
3.49
1.80
1.99
0.64
1.18
17.92
1.80
4.26
12
1.259
D/E ratiox
1.033
1.170
1.116
1.190
1.396
1.344
1.394
1.565
1.678
1.684
0.225
1.565
1.369
13
0.766
Enterprise value₺B
1.137
1.119
1.141
1.158
1.143
1.033
0.968
1.018
0.972
0.950
0.349
(3.63%)
(0.64%)
50
0.215
LT debt₺B
2.860
3.006
3.029
3.227
3.445
3.391
3.203
3.620
3.399
3.722
1.762
1.56%
4.04%
26
Revenue
₺2.538B
0.32%
1.00×
Cost of revenue
₺1.550B
0.65%
1.03×
Operating expenses
₺510.9M
0.05%
0.97×
Goodwill & intangibles
14.69%
Spread over hurdle
(17.52%)