1.762
Revenue₺B
1.589
1.563
1.574
1.624
1.673
1.665
1.682
1.710
1.757
1.785
1.943
1.30%
1.27%
79
3.24
Revenue growth%
8.09
6.70
4.79
6.58
8.68
6.78
4.19
5.54
4.13
2.46
7.89
4.19
6.06
52
5.13
Gross margin%
32.83
34.98
36.83
37.45
36.44
36.84
39.81
38.74
36.78
38.19
25.29
38.19
36.83
6
6.22
Operating margin%
1.19
0.40
2.24
0.40
0.81
0.40
0.40
3.19
2.57
5.27
11.15
2.57
1.00
18
16.13
Net margin%
22.39
23.06
25.82
22.90
24.16
26.75
24.17
22.74
23.67
26.38
24.07
24.17
23.92
26
14.89
P/E ratio (avg)x
23.10
22.49
23.84
27.04
26.63
28.36
32.57
31.06
35.33
35.48
35.44
32.57
27.70
66
11.54
EV/EBITx
28.82
31.62
34.42
34.99
35.68
37.23
36.94
39.49
36.56
39.51
32.81
37.23
36.12
63
9.64
FCF yield (avg)%
11.35
11.21
13.89
13.09
10.96
9.73
12.67
13.81
14.28
14.43
15.20
13.81
12.88
12
19.43
FCF margin%
9.87
10.46
11.96
10.42
10.13
12.90
10.93
8.87
8.36
7.00
22.97
8.87
10.27
84
1.619
FCF / Net incomex
0.206
0.188
0.163
0.161
0.150
0.162
0.159
0.139
0.145
0.145
0.615
0.145
0.160
55
24.43
ROIC%
32.95
32.25
30.42
29.63
32.41
34.00
35.00
34.67
36.04
37.93
27.95
35.00
33.47
23
12.42
Return on equity%
22.13
19.49
17.59
15.25
15.29
18.26
20.95
23.38
20.82
21.26
28.71
20.95
20.15
81
19.83
Return on assets%
5.83
5.64
5.02
2.24
1.23
4.04
5.02
2.14
4.42
6.06
23.04
4.42
4.72
10
91.84
EPS₺
215.34
257.68
266.32
287.42
291.23
320.01
369.24
366.02
434.45
523.95
100.32
12.46%
10.87%
—
19.15
EPS growth%
32.52
30.92
29.63
26.94
26.20
28.61
29.74
28.85
26.49
23.95
23.68
28.61
28.73
26
111.72
Bookvalue per sh₺
130.03
145.77
152.18
174.25
198.51
205.94
214.95
216.20
245.09
279.37
129.92
7.07%
8.80%
—
33.73
FCF per share₺
108.22
105.95
99.01
94.63
93.67
89.45
98.78
113.31
122.03
124.05
61.45
5.78%
0.94%
—
27.65
Dividend per sh₺
124.61
145.74
164.01
181.80
190.71
213.50
253.20
297.79
357.55
385.27
26.41
15.10%
12.28%
—
2.64
Div yield (avg)%
22.06
20.37
20.77
17.86
16.25
13.46
11.81
13.84
15.89
17.85
2.07
13.84
17.05
94
23.32
Payout ratio%
22.40
20.79
19.02
19.10
21.09
23.57
24.46
23.55
26.34
27.44
3.68
24.46
22.98
69
8.749
Shares (diluted)M
10.61
10.49
11.41
13.20
15.42
18.02
17.73
16.91
16.77
15.77
8.404
0.45%
3.69%
75
20.67
Buyback yield%
25.19
26.48
25.11
25.88
28.33
29.00
29.12
27.16
26.84
24.45
11.09
27.16
26.66
36
1.690
D/E ratiox
0.704
0.767
0.811
0.924
1.048
1.173
1.366
1.534
1.465
1.385
1.094
1.385
1.110
79
1.317
Enterprise value₺B
0.483
0.473
0.497
0.467
0.438
0.406
0.380
0.375
0.342
0.312
1.214
(6.58%)
(5.15%)
8
0.426
LT debt₺B
1.089
1.124
1.199
1.113
1.068
0.931
0.858
0.869
0.836
0.897
0.946
(3.45%)
(2.21%)
13
Revenue
₺1.785B
1.27%
1.00×
Cost of revenue
₺1.249B
1.38%
1.01×
Operating expenses
₺188.4M
0.76%
0.95×
Cash and investments
18.22%
Goodwill & intangibles
17.78%
Spread over hurdle
(8.21%)