217.5
Revenue₺M
260.1
266.6
273.3
288.5
303.5
316.8
327.9
338.1
356.8
373.1
238.1
4.22%
3.85%
80
4.23
Revenue growth%
22.29
20.33
18.50
16.08
18.45
18.25
18.80
18.36
17.65
18.79
16.74
18.36
18.47
74
29.53
Gross margin%
25.04
24.67
25.28
25.30
24.64
26.47
29.26
29.47
28.88
31.30
18.60
29.26
25.89
66
13.06
Operating margin%
13.14
14.03
11.89
12.98
13.58
15.46
16.91
14.62
14.20
14.81
26.59
14.81
14.12
84
7.61
Net margin%
11.72
12.04
10.91
9.47
8.70
8.35
8.03
5.95
3.45
3.94
14.71
5.95
8.52
28
17.12
P/E ratio (avg)x
26.42
23.66
21.88
19.53
18.41
16.85
18.33
20.62
23.09
22.48
14.83
20.62
21.25
58
22.00
EV/EBITx
27.12
29.61
33.33
32.50
33.59
32.20
33.65
31.84
31.31
35.14
25.61
32.20
32.35
60
23.13
FCF yield (avg)%
21.55
23.25
25.20
27.74
25.56
24.51
23.20
20.40
19.66
18.43
17.47
20.40
23.22
6
24.91
FCF margin%
4.42
5.56
5.47
3.09
1.35
1.26
0.40
0.40
2.81
2.27
18.94
1.26
2.54
62
0.573
FCF / Net incomex
0.426
0.389
0.360
0.370
0.386
0.346
0.369
0.349
0.327
0.356
1.049
0.349
0.364
63
24.14
ROIC%
12.65
15.59
14.32
14.16
11.64
14.25
15.95
17.55
15.24
15.91
6.11
15.91
14.78
95
13.56
Return on equity%
22.71
23.36
24.17
23.32
22.47
24.46
22.01
23.80
24.24
21.86
2.17
23.80
23.34
53
9.65
Return on assets%
18.97
20.19
21.40
21.38
19.16
18.64
19.54
19.92
19.03
17.36
16.20
19.03
19.35
53
0.13
EPS₺
0.09
0.08
0.07
0.06
0.05
0.05
0.05
0.05
0.06
0.05
0.14
(0.13%)
(5.88%)
—
20.69
EPS growth%
16.37
19.00
17.86
16.94
16.92
17.61
19.27
20.91
18.30
16.47
27.85
18.30
17.73
69
0.04
Bookvalue per sh₺
0.16
0.17
0.18
0.20
0.23
0.25
0.25
0.26
0.26
0.24
0.08
1.20%
3.92%
—
0.07
FCF per share₺
0.15
0.15
0.16
0.18
0.18
0.18
0.18
0.18
0.17
0.17
0.12
(1.20%)
1.67%
—
0.05
Dividend per sh₺
0.13
0.14
0.14
0.14
0.15
0.17
0.18
0.21
0.21
0.21
0.10
7.33%
6.97%
—
5.36
Div yield (avg)%
22.23
25.08
25.76
25.61
22.95
22.28
24.88
26.69
24.44
27.34
4.36
24.88
24.98
76
17.32
Payout ratio%
5.13
4.11
1.23
2.51
1.95
1.75
2.19
2.94
2.53
0.40
6.96
2.19
2.35
90
1.460
Shares (diluted)B
2.166
2.212
2.067
1.843
1.731
1.699
1.568
1.488
1.504
1.341
1.476
(4.97%)
(3.52%)
30
22.36
Buyback yield%
6.34
8.87
7.23
4.77
2.02
1.84
1.58
4.50
5.08
3.96
21.61
3.96
4.63
16
0.665
D/E ratiox
0.500
0.557
0.602
0.674
0.671
0.761
0.883
0.864
0.801
0.906
1.192
0.864
0.718
30
377.9
Enterprise value₺M
87.08
82.00
85.38
91.51
85.02
93.50
90.81
89.92
100.9
97.35
85.31
2.75%
2.31%
39
71.50
LT debt₺M
126.6
125.8
129.2
144.0
130.1
130.5
117.2
126.1
133.9
138.2
132.3
1.22%
1.04%
35
Revenue
₺373.1M
3.85%
1.00×
Cost of revenue
₺170.5M
4.16%
1.03×
Operating expenses
₺85.65M
3.32%
0.95×
Cash and investments
19.77%
Property and equipment
18.43%
Spread over hurdle
24.46%