620.3
Revenue₺M
514.8
527.4
552.1
557.0
584.4
605.3
631.7
637.4
649.8
673.3
654.4
2.87%
3.14%
57
13.52
Revenue growth%
5.36
8.02
6.78
7.96
10.72
13.55
10.96
10.93
8.76
8.96
13.87
10.93
8.86
31
26.94
Gross margin%
29.20
26.38
25.93
27.55
30.42
32.71
31.99
32.31
34.72
35.93
9.87
32.71
31.20
24
19.52
Operating margin%
21.09
23.45
25.00
25.35
26.47
26.33
23.57
22.90
22.32
21.94
7.98
22.90
23.51
86
21.85
Net margin%
21.96
20.36
22.70
24.92
22.97
24.55
25.26
25.30
26.36
28.24
14.55
25.30
24.73
13
7.108
P/E ratio (avg)x
28.92
30.33
36.21
41.29
41.27
48.23
53.88
59.45
65.39
78.03
26.13
59.45
44.76
39
33.84
EV/EBITx
10.74
10.62
12.20
14.07
15.61
16.29
19.50
22.79
26.58
29.53
27.66
22.79
15.95
34
12.28
FCF yield (avg)%
9.30
8.68
10.36
8.05
6.82
9.22
10.27
11.71
9.60
7.91
18.06
9.60
9.26
7
15.97
FCF margin%
12.15
12.74
12.12
11.82
9.28
8.51
7.33
7.98
7.74
8.81
25.89
7.98
9.05
33
0.821
FCF / Net incomex
1.956
2.195
2.448
2.380
2.834
2.769
2.966
3.122
3.027
3.221
1.446
3.027
2.802
61
19.47
ROIC%
6.96
4.96
4.66
7.45
8.23
11.17
9.35
11.25
13.77
14.91
22.28
11.25
8.79
26
6.25
Return on equity%
0.62
1.97
1.01
0.79
1.43
0.40
0.40
2.54
3.06
0.40
17.60
0.40
0.90
36
18.88
Return on assets%
9.67
11.63
11.85
13.52
14.87
14.47
14.10
15.90
17.35
18.16
13.63
15.90
14.29
94
1.94
EPS₺
2.35
2.46
2.92
3.07
3.20
3.57
3.86
3.92
3.89
3.86
2.05
3.82%
5.88%
—
20.79
EPS growth%
22.70
22.92
24.04
23.52
24.87
25.90
22.98
22.01
21.95
23.17
23.35
22.98
23.07
75
1.50
Bookvalue per sh₺
3.52
3.60
4.04
3.62
3.29
3.44
3.07
3.05
3.18
3.53
2.80
1.40%
0.85%
—
1.24
FCF per share₺
2.00
2.05
1.94
2.06
2.12
2.46
2.39
2.53
2.54
2.57
1.66
3.92%
3.61%
—
2.06
Dividend per sh₺
1.93
2.00
1.72
1.73
1.69
1.78
1.59
1.45
1.35
1.29
3.06
(5.38%)
(3.69%)
—
13.12
Div yield (avg)%
21.44
20.67
19.77
21.25
21.03
23.39
25.49
25.84
23.64
23.38
27.15
23.64
22.41
19
7.07
Payout ratio%
19.07
17.44
14.99
13.25
11.34
9.43
10.34
7.51
6.72
8.56
29.99
8.56
10.84
70
171.1
Shares (diluted)M
193.8
210.7
228.7
243.3
265.1
257.0
273.1
276.3
290.0
296.4
173.0
2.26%
4.73%
93
15.99
Buyback yield%
16.67
19.38
19.27
22.11
21.05
23.10
23.84
25.99
23.87
21.33
20.71
23.84
21.72
44
0.721
D/E ratiox
0.881
0.966
1.083
1.038
1.167
1.093
1.157
1.286
1.193
1.366
0.530
1.193
1.125
14
319.6
Enterprise value₺M
540.1
555.2
625.7
672.9
650.8
711.3
703.8
689.3
677.4
653.3
825.2
0.08%
1.83%
55
0.696
LT debt₺B
0.915
0.826
0.922
0.977
0.925
0.956
1.027
0.986
0.996
1.132
0.288
4.13%
3.41%
88
Revenue
₺673.3M
3.14%
1.00×
Cost of revenue
₺337.8M
3.28%
1.01×
Operating expenses
₺108.1M
2.83%
0.97×
Goodwill & intangibles
16.71%
Spread over hurdle
48.28%