137.8
Revenue₺B
83.17
89.39
94.66
103.6
111.2
120.7
129.0
139.8
151.5
159.9
153.4
7.54%
7.36%
8
20.43
Revenue growth%
5.45
4.10
4.40
5.34
6.44
4.86
2.43
1.66
3.35
1.01
18.91
2.43
4.25
90
5.36
Gross margin%
19.11
20.43
21.31
20.04
20.09
19.71
22.28
21.76
21.42
21.02
25.74
21.42
20.73
56
7.90
Operating margin%
11.58
10.98
11.16
10.34
7.59
9.64
10.62
11.89
13.22
13.83
26.92
11.89
11.07
66
11.19
Net margin%
1.54
1.02
0.69
0.40
0.85
1.66
0.65
2.06
0.40
0.40
3.99
0.65
0.77
85
11.39
P/E ratio (avg)x
40.28
43.03
47.59
44.36
41.36
44.08
45.21
47.30
52.46
53.51
25.94
47.30
44.79
72
30.22
EV/EBITx
33.53
35.03
40.79
44.66
51.00
49.61
50.88
49.93
47.01
46.55
28.77
49.61
46.78
31
8.26
FCF yield (avg)%
23.92
24.00
21.52
24.32
24.90
22.76
22.21
21.29
22.66
20.46
15.38
22.21
22.71
88
25.28
FCF margin%
20.04
19.20
21.41
19.38
18.03
17.90
19.89
18.63
20.78
18.43
6.55
18.63
19.29
76
0.349
FCF / Net incomex
0.590
0.562
0.576
0.628
0.586
0.649
0.683
0.654
0.674
0.674
0.239
0.674
0.639
28
21.90
ROIC%
13.77
11.67
11.06
11.87
13.92
11.84
10.20
7.88
5.84
4.71
11.29
7.88
11.36
60
17.31
Return on equity%
5.91
6.62
4.84
6.66
7.59
6.68
7.36
8.20
6.93
4.51
23.87
6.93
6.67
87
15.61
Return on assets%
25.54
26.07
27.79
29.95
29.03
29.74
29.05
27.53
25.36
25.49
13.60
27.53
27.66
59
19.97
EPS₺
12.70
12.86
14.49
15.79
16.97
15.96
16.44
16.05
17.61
18.56
20.78
1.81%
3.81%
—
7.20
EPS growth%
11.93
9.63
11.47
8.94
8.20
6.75
7.16
7.39
5.70
6.33
17.82
6.75
7.80
31
5.81
Bookvalue per sh₺
14.47
13.29
14.02
14.79
14.76
13.01
12.71
11.86
12.82
13.27
22.49
(2.12%)
(2.07%)
—
20.25
FCF per share₺
8.87
9.74
9.08
9.93
9.01
9.64
9.35
8.86
9.10
9.33
18.73
0.70%
1.11%
—
8.85
Dividend per sh₺
21.56
21.57
23.39
20.72
22.24
24.57
23.60
21.78
19.62
17.29
9.40
(4.91%)
(2.06%)
—
20.55
Div yield (avg)%
17.72
18.10
17.47
15.33
16.44
14.06
12.07
10.04
8.14
11.06
10.16
11.06
14.70
47
11.41
Payout ratio%
1.66
4.47
1.86
3.56
6.25
8.49
10.92
9.54
11.64
12.46
18.23
10.92
7.37
21
2.514
Shares (diluted)B
2.480
2.272
2.279
1.997
1.800
1.809
1.630
1.575
1.554
1.443
2.565
(4.33%)
(6.56%)
60
28.53
Buyback yield%
1.64
0.40
3.11
2.59
1.50
2.62
2.44
0.40
1.01
3.85
20.19
2.44
2.04
10
1.035
D/E ratiox
0.514
0.510
0.451
0.460
0.469
0.412
0.434
0.453
0.493
0.461
0.223
0.453
0.461
32
184.6
Enterprise value₺B
117.3
116.6
112.5
106.0
109.3
111.0
114.8
115.2
110.5
108.9
142.1
(0.07%)
(1.13%)
17
198.7
LT debt₺B
84.34
96.41
92.15
106.1
114.8
113.3
123.0
127.3
141.3
157.2
200.2
6.50%
5.66%
72
Revenue
₺159.9B
7.36%
1.00×
Cost of revenue
₺96.72B
6.91%
0.96×
Operating expenses
₺34.31B
7.93%
1.05×
Spread over hurdle
(12.39%)