2.992
Revenue₺B
13.24
13.26
13.21
13.35
13.67
13.80
14.15
14.46
14.29
14.33
3.075
0.95%
0.67%
75
22.38
Revenue growth%
24.65
23.17
24.79
22.66
21.63
18.75
20.03
19.00
17.14
19.08
8.08
19.00
20.83
10
4.56
Gross margin%
4.52
3.71
1.56
4.47
6.43
6.41
3.50
4.56
5.37
7.08
28.03
5.37
4.54
48
13.20
Operating margin%
30.80
30.51
32.35
31.38
29.73
30.02
30.81
29.30
26.47
25.26
20.68
29.30
30.27
67
9.29
Net margin%
6.97
6.75
7.64
9.59
10.09
10.47
9.98
6.98
7.44
7.46
6.00
7.46
7.55
29
23.96
P/E ratio (avg)x
57.92
64.21
74.77
83.07
83.41
94.03
102.3
107.2
107.6
107.1
25.35
107.1
88.72
78
7.022
EV/EBITx
8.527
7.297
6.951
6.305
6.511
6.676
7.143
6.466
6.411
5.984
14.16
6.466
6.594
13
19.33
FCF yield (avg)%
13.05
13.91
11.29
12.22
13.97
12.62
13.66
10.96
12.19
13.21
29.76
12.62
12.83
36
14.09
FCF margin%
16.82
16.26
18.44
16.29
17.40
18.98
17.29
18.37
19.47
16.69
15.54
18.37
17.35
36
0.500
FCF / Net incomex
2.132
2.383
2.500
2.924
3.448
3.571
3.775
4.493
4.948
4.968
0.444
4.493
3.510
39
8.03
ROIC%
12.65
13.92
11.20
9.69
12.00
12.39
15.38
13.99
15.37
17.04
8.11
15.37
13.29
15
27.17
Return on equity%
24.18
21.87
21.00
21.15
21.88
19.45
21.42
23.97
26.66
28.00
15.86
23.97
21.87
78
11.66
Return on assets%
23.63
22.92
24.47
22.59
25.03
26.18
26.01
24.71
24.60
23.70
18.88
24.71
24.54
51
5.06
EPS₺
7.11
7.04
7.17
7.22
8.17
9.46
9.21
9.56
10.46
10.17
5.51
4.48%
4.24%
—
20.38
EPS growth%
16.04
18.84
18.16
15.53
13.45
14.31
15.92
15.75
14.36
14.65
20.18
14.65
15.64
25
6.68
Bookvalue per sh₺
4.47
4.76
5.09
6.21
6.56
7.56
8.60
10.46
10.87
11.43
4.67
11.75%
10.63%
—
2.79
FCF per share₺
1.14
1.02
0.93
1.00
1.06
1.14
1.25
1.36
1.24
1.26
2.70
3.54%
2.07%
—
5.39
Dividend per sh₺
1.12
1.06
1.08
1.21
1.23
1.17
1.19
1.27
1.40
1.35
3.09
1.84%
1.64%
—
17.84
Div yield (avg)%
18.60
21.36
24.34
26.20
28.50
30.93
33.53
31.58
33.71
31.44
8.02
31.58
29.72
34
2.08
Payout ratio%
10.87
10.91
12.28
10.46
8.80
9.18
8.02
8.66
7.98
10.18
14.52
8.66
9.68
19
2.407
Shares (diluted)B
4.134
4.622
4.539
4.807
5.339
5.366
5.924
5.864
6.755
7.145
2.413
6.00%
7.45%
44
10.26
Buyback yield%
28.96
27.60
30.01
32.59
32.94
32.15
30.02
32.99
32.79
32.11
3.29
32.15
32.13
17
1.036
D/E ratiox
0.389
0.394
0.336
0.309
0.335
0.297
0.252
0.256
0.268
0.275
0.455
0.268
0.303
45
4.120
Enterprise value₺B
10.82
11.81
13.05
11.60
10.59
10.45
9.816
9.966
10.54
10.10
10.76
(0.95%)
(1.65%)
51
13.09
LT debt₺B
14.17
14.09
14.61
17.32
18.34
22.16
22.12
22.27
24.34
26.55
14.62
7.68%
8.28%
30
Revenue
₺14.33B
0.67%
1.00×
Cost of revenue
₺10.03B
0.67%
1.00×
Operating expenses
₺2.448B
1.61%
1.10×
Goodwill & intangibles
16.53%
Spread over hurdle
(24.84%)