15.89
Revenue₺B
6.092
6.576
7.292
8.041
8.857
9.442
10.03
10.69
11.34
12.36
17.22
6.90%
8.20%
75
9.58
Revenue growth%
26.90
28.55
26.38
23.53
24.03
23.13
21.45
22.91
21.51
18.89
8.60
21.51
23.33
85
9.46
Gross margin%
16.11
14.11
13.74
13.67
14.11
11.68
11.55
9.76
9.89
8.10
7.41
9.89
12.67
21
9.57
Operating margin%
25.00
25.84
26.82
24.89
25.31
25.16
24.39
23.93
21.18
18.60
25.78
23.93
24.94
82
4.19
Net margin%
13.54
11.63
10.80
12.95
13.97
14.39
14.45
12.99
12.73
15.41
2.19
14.39
13.27
63
17.96
P/E ratio (avg)x
31.05
34.06
30.98
30.84
31.54
30.56
27.49
28.98
28.39
29.41
26.93
28.98
30.70
19
20.62
EV/EBITx
11.17
11.28
10.48
10.00
11.32
11.92
11.46
11.09
11.68
12.03
16.64
11.68
11.30
50
21.96
FCF yield (avg)%
11.33
12.22
9.43
6.79
5.37
8.24
6.35
8.48
5.48
4.41
23.42
6.35
7.52
91
2.59
FCF margin%
17.39
20.26
17.79
17.24
17.00
18.12
20.87
20.40
21.89
23.53
15.94
20.87
19.19
20
0.467
FCF / Net incomex
0.971
1.014
1.140
1.153
1.120
1.273
1.199
1.373
1.418
1.464
0.433
1.373
1.176
58
20.90
ROIC%
11.47
8.67
5.82
6.91
6.80
5.80
3.84
4.98
3.04
1.88
23.17
3.84
5.81
21
19.61
Return on equity%
24.15
25.76
24.16
26.61
25.76
23.06
23.62
22.97
23.00
22.54
16.99
23.00
23.88
77
13.23
Return on assets%
21.96
23.41
21.01
19.45
20.02
19.08
20.31
21.70
21.30
23.00
14.44
21.30
21.16
22
1.33
EPS₺
1.45
1.36
1.57
1.75
1.99
2.06
2.17
2.24
2.42
2.72
1.48
6.42%
8.01%
—
14.22
EPS growth%
13.18
12.58
13.64
12.68
10.13
12.00
10.76
8.32
6.64
6.87
27.21
8.32
11.38
73
0.74
Bookvalue per sh₺
0.66
0.66
0.59
0.53
0.50
0.48
0.50
0.50
0.48
0.44
0.78
(2.64%)
(4.85%)
—
0.83
FCF per share₺
1.12
1.14
1.28
1.29
1.36
1.29
1.38
1.27
1.38
1.41
1.48
0.76%
2.26%
—
0.48
Dividend per sh₺
0.41
0.42
0.45
0.48
0.43
0.41
0.38
0.33
0.33
0.35
2.07
(4.46%)
(2.43%)
—
17.09
Div yield (avg)%
7.10
5.27
8.03
6.81
5.33
7.80
6.33
9.02
8.26
7.92
7.28
7.92
7.45
16
24.09
Payout ratio%
13.73
13.63
10.90
13.67
15.22
13.60
15.18
17.76
18.04
15.63
6.19
15.63
14.45
48
2.569
Shares (diluted)B
3.790
3.560
3.904
4.507
4.966
4.669
4.810
5.430
5.145
5.308
2.554
1.34%
2.89%
34
7.10
Buyback yield%
26.28
27.08
26.65
28.95
26.52
24.47
25.00
27.37
25.11
27.62
22.90
25.11
26.59
17
1.273
D/E ratiox
1.539
1.559
1.510
1.483
1.668
1.959
1.947
2.235
2.327
2.718
0.795
2.235
1.807
5
10.49
Enterprise value₺B
5.500
5.209
5.265
4.861
4.251
4.069
4.437
4.304
4.426
4.665
7.597
1.87%
(1.63%)
19
2.107
LT debt₺B
8.834
9.849
10.04
10.61
10.55
11.53
11.65
10.82
11.03
12.13
6.472
2.82%
3.26%
33
Revenue
₺12.36B
8.20%
1.00×
Cost of revenue
₺7.619B
8.50%
1.03×
Operating expenses
₺2.756B
7.72%
0.96×
Spread over hurdle
(26.22%)