6.954
Revenue₺B
4.364
4.676
5.009
5.344
5.626
5.956
6.276
6.509
6.837
7.012
7.184
4.50%
5.35%
66
24.06
Revenue growth%
19.22
17.24
18.35
17.65
14.85
14.61
11.83
12.15
9.50
6.67
11.59
11.83
14.73
90
5.79
Gross margin%
8.59
8.72
6.77
8.00
6.81
6.25
4.54
6.50
8.63
9.69
8.76
6.50
7.40
10
4.02
Operating margin%
10.06
11.62
14.25
12.90
11.16
14.13
17.01
18.69
18.00
18.22
3.08
18.00
14.19
75
20.56
Net margin%
1.94
2.37
0.66
0.40
0.40
0.40
1.37
0.40
0.40
0.40
23.42
0.40
0.40
21
26.24
P/E ratio (avg)x
22.52
21.86
20.92
18.30
16.81
14.60
15.03
14.49
13.68
15.02
20.70
14.60
15.92
76
23.74
EV/EBITx
13.73
13.40
14.18
13.50
13.36
14.53
16.88
19.11
21.38
24.95
16.04
19.11
14.36
80
11.49
FCF yield (avg)%
19.96
20.39
18.52
20.02
19.27
22.10
24.42
24.27
21.93
24.59
13.90
24.27
21.16
27
2.76
FCF margin%
18.68
16.87
17.12
17.90
19.07
19.64
16.85
14.67
15.83
13.51
14.71
15.83
16.99
46
0.435
FCF / Net incomex
0.690
0.695
0.778
0.856
0.773
0.852
0.786
0.886
0.850
0.941
1.678
0.852
0.818
51
15.19
ROIC%
28.18
25.47
26.99
28.70
29.36
31.46
32.50
34.58
32.77
30.31
9.12
32.50
29.84
90
4.13
Return on equity%
6.45
7.08
5.62
8.13
7.57
8.69
10.34
13.01
15.66
13.47
17.10
13.01
8.41
43
22.60
Return on assets%
2.44
2.55
5.03
2.35
1.05
1.78
0.40
2.40
4.91
5.15
7.34
2.40
2.42
34
2.23
EPS₺
1.77
1.51
1.53
1.43
1.27
1.28
1.11
1.16
1.08
1.15
2.39
(1.89%)
(4.02%)
—
12.49
EPS growth%
0.40
0.40
0.40
3.15
2.84
3.11
5.50
3.23
4.77
7.74
16.98
4.77
3.13
37
1.85
Bookvalue per sh₺
1.30
1.36
1.52
1.67
1.80
1.93
2.12
2.15
2.28
2.51
2.56
6.95%
7.39%
—
1.38
FCF per share₺
2.39
2.30
2.36
2.25
2.31
2.20
2.04
1.92
1.76
1.66
2.57
(6.40%)
(4.80%)
—
1.97
Dividend per sh₺
3.04
2.90
2.82
3.21
3.56
4.08
3.97
4.12
4.68
5.37
1.28
8.57%
5.34%
—
21.92
Div yield (avg)%
33.05
34.05
34.03
36.89
34.60
32.09
34.62
34.44
35.91
36.40
10.72
34.62
34.52
67
23.43
Payout ratio%
28.33
26.83
29.09
26.70
27.35
25.01
24.29
22.25
22.17
19.92
11.99
22.25
25.85
48
1.871
Shares (diluted)B
1.636
1.601
1.585
1.448
1.533
1.676
1.736
1.750
1.569
1.579
1.928
0.59%
0.32%
11
11.50
Buyback yield%
23.42
26.35
24.25
22.49
24.47
26.63
24.86
26.74
25.05
22.42
26.37
25.05
24.67
89
0.921
D/E ratiox
1.335
1.505
1.574
1.834
2.076
2.201
2.457
2.713
2.959
2.912
1.046
2.713
2.139
39
4.415
Enterprise value₺B
5.122
5.317
5.617
4.727
4.634
4.225
3.601
3.323
2.861
2.871
2.995
(9.13%)
(5.42%)
43
3.317
LT debt₺B
7.598
7.560
8.357
9.355
9.171
8.318
9.303
9.181
10.16
9.487
2.309
0.68%
3.47%
58
Revenue
₺7.012B
5.35%
1.00×
Cost of revenue
₺4.367B
5.35%
1.00×
Operating expenses
₺1.231B
5.38%
1.00×
Property and equipment
19.70%
Cash and investments
18.08%
Goodwill & intangibles
13.87%
Spread over hurdle
(23.99%)