5.097
Revenue₺B
4.590
4.762
5.052
5.346
5.565
5.693
5.839
6.050
6.229
6.374
5.254
2.75%
3.79%
16
22.07
Revenue growth%
10.92
8.01
5.81
3.15
2.79
2.01
3.49
3.26
2.66
0.40
21.81
2.66
3.20
8
4.60
Gross margin%
10.71
10.20
12.99
15.58
13.24
16.19
18.27
20.51
23.41
22.79
15.18
20.51
15.89
29
28.80
Operating margin%
6.88
4.11
6.86
8.11
5.96
6.41
7.31
9.80
12.16
11.47
10.41
9.80
7.09
70
23.18
Net margin%
21.05
24.00
24.01
25.19
27.44
26.62
27.66
29.49
31.91
33.76
23.22
29.49
27.03
88
10.18
P/E ratio (avg)x
45.47
51.86
51.43
53.32
52.12
53.97
61.90
64.18
76.45
75.24
36.31
64.18
53.64
10
15.49
EV/EBITx
9.139
8.222
6.968
6.231
5.746
5.415
4.739
4.980
5.076
5.487
37.16
5.076
5.616
81
8.85
FCF yield (avg)%
28.15
30.15
29.37
31.18
32.53
32.37
31.26
34.05
33.03
35.68
14.60
33.03
31.82
9
8.47
FCF margin%
3.43
1.12
3.25
1.92
3.04
2.16
2.63
0.40
0.53
2.31
18.87
2.16
2.23
73
0.781
FCF / Net incomex
1.470
1.722
1.887
1.917
2.069
2.221
2.148
2.471
2.712
3.178
1.331
2.471
2.108
78
26.93
ROIC%
12.99
12.79
10.54
9.89
8.48
10.70
11.03
11.92
9.42
8.29
28.15
10.70
10.62
62
29.13
Return on equity%
19.47
20.37
19.03
18.10
17.78
16.23
17.79
19.66
17.40
14.43
24.18
17.40
17.94
90
18.45
Return on assets%
21.02
22.87
20.57
22.90
24.84
23.12
21.74
19.53
17.17
14.58
4.70
19.53
21.38
29
0.76
EPS₺
0.61
0.65
0.69
0.63
0.68
0.73
0.72
0.71
0.64
0.58
0.80
(2.95%)
(1.66%)
—
23.56
EPS growth%
15.47
13.06
10.42
10.62
9.72
7.11
5.35
6.63
6.11
6.79
20.53
6.63
8.41
57
0.50
Bookvalue per sh₺
1.91
1.91
2.00
2.00
1.86
2.12
2.20
2.31
2.49
2.66
1.17
7.50%
4.58%
—
1.06
FCF per share₺
0.49
0.51
0.44
0.47
0.51
0.47
0.51
0.48
0.44
0.45
0.27
(2.28%)
(1.45%)
—
0.25
Dividend per sh₺
1.59
1.81
2.01
2.44
2.50
2.86
3.06
3.61
3.62
3.91
0.67
9.33%
11.40%
—
28.26
Div yield (avg)%
14.28
16.60
17.25
18.20
20.95
22.59
24.96
26.88
29.00
30.71
12.75
26.88
21.77
49
13.29
Payout ratio%
24.89
24.11
21.25
23.23
25.45
25.24
24.42
22.25
23.29
25.32
25.11
24.42
24.27
14
2.868
Shares (diluted)B
2.774
2.675
2.689
2.795
2.561
2.619
2.536
2.528
2.673
2.771
2.899
1.59%
(1.14%)
56
23.59
Buyback yield%
6.11
8.93
9.35
7.78
8.44
8.74
7.64
8.64
10.98
12.18
8.06
8.74
8.69
48
0.856
D/E ratiox
1.310
1.300
1.205
1.179
1.144
1.161
1.220
1.323
1.260
1.221
1.054
1.221
1.221
73
4.891
Enterprise value₺B
1.596
1.631
1.437
1.496
1.644
1.580
1.420
1.368
1.403
1.331
7.497
(4.14%)
(1.47%)
8
4.494
LT debt₺B
6.208
6.138
5.355
4.707
4.625
4.469
4.467
3.805
3.859
3.286
1.137
(6.61%)
(6.57%)
67
Revenue
₺6.374B
3.79%
1.00×
Cost of revenue
₺3.994B
3.80%
1.00×
Operating expenses
₺1.312B
4.28%
1.05×
Property and equipment
14.09%
Spread over hurdle
(26.97%)