14.54
Revenue₺B
15.62
17.31
19.00
21.02
23.03
24.48
26.10
28.23
31.15
34.47
14.99
8.40%
9.28%
63
12.11
Revenue growth%
5.49
6.54
7.37
7.49
6.13
6.58
6.37
5.21
4.71
6.38
17.70
6.37
6.38
78
11.35
Gross margin%
21.15
20.43
17.59
19.09
19.62
20.08
21.29
21.81
22.73
23.16
6.71
21.81
20.79
28
5.97
Operating margin%
22.25
21.34
22.81
22.38
24.44
27.28
28.44
25.81
25.05
23.10
22.73
25.81
23.77
56
22.56
Net margin%
14.50
17.44
18.05
16.07
17.03
15.59
16.21
16.57
16.49
16.77
9.22
16.49
16.53
85
17.07
P/E ratio (avg)x
14.81
15.79
15.73
15.47
15.78
14.38
14.46
13.16
12.99
11.48
17.73
13.16
14.64
74
22.43
EV/EBITx
17.91
18.34
16.86
17.15
17.55
16.26
14.93
14.02
13.60
11.97
13.69
14.02
16.56
43
26.52
FCF yield (avg)%
26.91
28.27
27.07
26.32
24.73
26.66
27.68
25.81
28.04
30.59
18.08
27.68
26.99
27
11.50
FCF margin%
18.28
17.10
19.45
21.65
21.83
23.61
26.41
26.95
28.41
28.28
14.95
26.95
22.72
56
0.661
FCF / Net incomex
0.131
0.130
0.131
0.137
0.153
0.164
0.153
0.146
0.139
0.136
0.527
0.146
0.138
29
17.20
ROIC%
15.12
17.49
20.00
19.50
19.77
22.59
24.44
24.59
26.05
24.12
23.01
24.44
21.30
22
22.01
Return on equity%
20.25
18.67
20.20
19.50
19.04
21.30
23.27
20.28
18.06
18.37
28.76
20.28
19.85
46
12.50
Return on assets%
25.60
25.38
26.57
27.41
25.97
26.86
29.21
31.82
29.66
26.68
17.95
29.21
26.77
32
1.76
EPS₺
3.62
3.50
3.16
3.16
3.11
3.27
3.37
3.08
2.87
2.65
1.83
(3.16%)
(3.01%)
—
13.59
EPS growth%
3.06
1.47
3.13
2.28
2.12
0.40
0.40
0.40
3.13
4.83
2.50
0.40
2.20
77
1.69
Bookvalue per sh₺
4.66
4.71
4.85
5.27
5.36
5.60
5.26
5.20
5.59
5.87
3.57
1.85%
1.58%
—
2.38
FCF per share₺
4.04
3.84
3.45
3.76
3.55
3.97
3.93
4.37
4.88
4.62
2.00
5.38%
0.87%
—
3.17
Dividend per sh₺
2.68
2.71
2.94
3.28
3.20
3.23
3.08
3.08
2.81
2.98
1.25
(1.37%)
0.53%
—
28.17
Div yield (avg)%
14.09
11.16
8.73
11.37
9.46
7.15
8.75
7.71
9.99
11.01
23.15
8.75
9.73
74
24.01
Payout ratio%
31.85
32.61
32.69
33.93
36.13
38.27
40.35
39.76
41.65
39.68
3.57
39.76
37.20
18
3.088
Shares (diluted)B
2.070
1.821
1.731
1.571
1.362
1.335
1.234
1.276
1.320
1.240
3.035
(1.86%)
(6.36%)
39
13.10
Buyback yield%
5.93
5.79
4.82
6.35
5.51
5.59
6.40
3.91
1.23
0.40
22.53
3.91
5.55
58
0.851
D/E ratiox
1.163
1.222
1.198
1.280
1.438
1.399
1.574
1.741
1.706
1.794
0.179
1.706
1.419
56
15.06
Enterprise value₺B
14.04
13.42
13.59
12.35
10.99
10.03
10.93
11.31
12.12
13.31
17.11
3.89%
(1.05%)
61
6.443
LT debt₺B
14.02
11.95
11.77
12.38
10.91
11.37
10.52
10.76
11.05
10.75
15.43
(0.29%)
(3.00%)
76
Revenue
₺34.47B
9.28%
1.00×
Cost of revenue
₺20.86B
9.38%
1.01×
Operating expenses
₺6.643B
9.30%
1.00×
Property and equipment
16.69%
Goodwill & intangibles
16.03%
Spread over hurdle
(20.21%)