1.357
Revenue₺B
1.846
1.888
2.015
2.083
2.158
2.233
2.349
2.440
2.586
2.640
1.390
4.11%
4.30%
54
29.09
Revenue growth%
6.11
7.89
9.95
7.93
7.33
6.70
5.69
3.67
2.58
4.47
9.31
4.47
6.41
94
22.15
Gross margin%
1.12
1.31
0.40
2.87
4.33
7.06
6.73
7.65
8.49
5.59
28.99
7.06
4.96
42
15.76
Operating margin%
21.63
21.54
21.03
19.92
17.95
19.38
17.85
18.19
19.06
16.57
11.67
18.19
19.22
49
23.05
Net margin%
12.68
11.12
10.80
8.06
6.97
4.36
4.35
4.40
5.70
8.36
11.21
4.40
7.52
94
15.00
P/E ratio (avg)x
31.78
34.08
32.48
30.71
30.19
28.24
30.55
34.34
32.53
37.42
16.56
32.53
32.13
64
21.29
EV/EBITx
24.35
23.60
23.34
23.39
23.83
21.27
19.85
22.00
19.31
21.11
16.89
21.11
22.67
34
27.71
FCF yield (avg)%
1.65
2.95
2.56
2.73
4.90
6.86
6.82
4.32
3.39
3.28
13.07
4.32
3.34
82
4.18
FCF margin%
8.78
7.03
8.61
11.12
13.67
11.53
10.13
7.85
9.69
8.26
8.74
9.69
9.24
17
0.764
FCF / Net incomex
1.119
1.030
1.014
0.943
1.051
1.015
0.962
0.989
1.095
1.093
1.688
1.015
1.023
43
13.03
ROIC%
8.06
5.46
5.28
7.67
8.48
6.28
8.97
11.27
12.62
10.71
6.69
10.71
8.27
21
25.00
Return on equity%
7.34
8.51
11.48
10.64
9.09
6.27
4.17
1.54
1.89
3.48
19.35
3.48
6.81
12
13.03
Return on assets%
15.07
16.89
18.12
19.43
18.91
20.25
19.20
21.17
19.29
21.96
4.69
20.25
19.25
51
8.93
EPS₺
8.81
8.66
8.54
8.65
8.91
7.72
7.84
7.03
7.43
7.75
9.47
(2.74%)
(2.53%)
—
4.55
EPS growth%
31.54
29.19
29.29
27.31
30.14
28.66
26.06
26.59
27.78
26.77
25.75
26.77
28.22
40
11.86
Bookvalue per sh₺
7.37
8.61
9.79
11.68
11.88
12.47
14.47
17.02
18.87
22.27
7.98
13.39%
12.48%
—
2.13
FCF per share₺
13.07
13.97
13.48
15.19
16.68
19.32
22.09
22.50
22.78
26.39
7.70
9.61%
7.56%
—
9.87
Dividend per sh₺
9.44
10.39
11.88
12.10
12.53
13.89
15.06
17.52
17.10
18.54
2.38
8.14%
6.86%
—
27.06
Div yield (avg)%
25.67
28.24
29.58
29.14
29.43
26.94
25.09
26.17
26.13
27.65
2.65
26.17
27.30
58
10.90
Payout ratio%
14.67
13.70
16.53
18.73
17.29
18.52
18.95
18.34
19.03
16.77
2.31
18.52
17.82
23
75.85
Shares (diluted)M
79.96
84.79
79.14
76.23
76.11
75.45
73.34
67.63
66.07
68.26
72.81
(2.15%)
(1.65%)
10
21.54
Buyback yield%
1.46
1.34
1.21
4.00
2.79
4.70
2.27
3.29
0.94
3.46
8.61
3.29
2.53
16
1.750
D/E ratiox
0.963
1.110
1.103
1.059
1.075
1.095
1.097
1.149
1.190
1.218
0.309
1.149
1.100
69
1.465
Enterprise value₺B
0.833
0.890
0.937
0.870
0.990
1.111
1.267
1.209
1.227
1.265
0.908
5.02%
5.33%
47
2,378
LT debt₺M
424.3
431.7
406.3
410.8
437.0
433.9
410.9
362.7
319.3
338.2
753.1
(5.00%)
(3.56%)
38
Revenue
₺2.640B
4.30%
1.00×
Cost of revenue
₺1.848B
4.30%
1.00×
Operating expenses
₺591.6M
4.29%
1.00×
Cash and investments
15.74%
Property and equipment
14.96%
Spread over hurdle
(32.18%)