0.089
Revenue₺B
1.701
1.790
1.893
1.954
1.986
2.059
2.089
2.199
2.295
2.407
0.098
3.92%
3.91%
19
28.79
Revenue growth%
22.76
25.10
24.07
24.21
23.31
23.27
25.72
27.47
27.91
27.60
5.60
27.47
24.66
41
18.74
Gross margin%
18.56
15.59
14.99
14.87
16.20
16.71
16.57
18.75
16.31
17.61
28.03
16.71
16.44
20
7.16
Operating margin%
7.34
6.12
5.41
5.33
5.44
3.16
4.57
7.27
8.31
11.16
16.02
7.27
5.78
39
20.64
Net margin%
13.90
14.07
13.29
10.88
9.78
12.26
10.64
10.67
7.73
6.28
17.85
10.64
10.78
15
9.839
P/E ratio (avg)x
47.42
55.60
63.46
61.12
60.75
70.00
68.17
72.93
72.38
72.78
7.420
72.38
65.81
29
30.23
EV/EBITx
8.666
7.961
8.390
7.251
7.500
7.002
6.058
6.009
5.222
5.136
27.24
6.009
7.126
63
10.38
FCF yield (avg)%
20.24
22.50
25.40
22.99
21.42
18.95
19.93
18.93
20.71
22.04
21.69
19.93
21.06
55
22.49
FCF margin%
22.75
25.24
23.12
24.76
27.16
27.75
28.62
28.06
29.69
26.91
7.71
28.06
27.03
13
0.764
FCF / Net incomex
1.136
1.182
1.077
1.045
1.034
1.003
0.919
0.999
0.988
0.964
0.389
0.988
1.019
7
22.67
ROIC%
23.30
22.80
20.14
19.56
18.56
19.76
19.81
18.04
19.83
21.91
8.86
19.81
19.82
29
27.57
Return on equity%
25.12
28.03
25.79
25.84
27.45
28.46
28.32
29.77
29.68
32.17
4.13
29.68
28.18
83
4.66
Return on assets%
19.88
18.89
15.97
14.71
16.32
14.55
15.22
14.68
11.93
12.53
6.56
14.55
14.97
72
0.86
EPS₺
1.42
1.50
1.55
1.56
1.54
1.45
1.41
1.30
1.20
1.11
0.91
(6.41%)
(1.70%)
—
8.14
EPS growth%
12.09
12.68
13.05
14.94
12.31
13.62
16.46
14.30
12.66
11.76
8.23
13.62
12.87
69
0.63
Bookvalue per sh₺
2.26
2.72
2.72
2.75
3.30
3.75
3.80
4.56
4.55
5.03
0.76
8.80%
9.18%
—
1.58
FCF per share₺
1.82
2.00
2.25
2.30
2.43
2.72
3.16
3.61
3.48
3.71
0.67
8.86%
7.27%
—
0.41
Dividend per sh₺
0.54
0.50
0.47
0.51
0.57
0.61
0.60
0.60
0.58
0.54
0.52
(0.98%)
0.70%
—
6.02
Div yield (avg)%
20.45
19.45
19.20
18.57
20.92
21.95
19.28
17.66
20.21
22.82
8.51
20.21
19.83
30
3.40
Payout ratio%
28.85
31.47
33.38
31.78
34.06
33.40
32.58
32.02
33.44
34.22
25.53
33.40
32.98
89
508.4
Shares (diluted)M
524.3
574.1
587.0
613.3
581.6
675.7
666.6
692.6
767.3
854.8
496.0
8.01%
4.75%
32
12.21
Buyback yield%
11.27
13.08
12.58
13.79
12.28
11.55
14.17
14.84
12.80
14.88
27.66
14.17
12.94
80
1.787
D/E ratiox
0.819
0.884
0.809
0.812
0.893
0.983
1.016
1.044
1.158
1.219
1.254
1.044
0.938
5
2.015
Enterprise value₺B
1.945
2.234
2.274
2.286
2.448
2.558
3.003
3.446
3.395
3.720
1.005
8.73%
8.21%
32
1.583
LT debt₺B
1.294
1.351
1.278
1.432
1.695
1.871
1.901
1.981
2.337
2.214
0.563
5.49%
5.13%
85
Revenue
₺2.407B
3.91%
1.00×
Cost of revenue
₺1.610B
3.90%
1.00×
Operating expenses
₺576.7M
3.48%
0.96×
Cash and investments
16.81%
Goodwill & intangibles
16.13%
Spread over hurdle
(27.28%)