14.44
Revenue₺B
12.62
13.53
14.06
14.68
15.29
16.25
17.22
18.30
19.60
20.99
14.87
6.54%
5.76%
13
19.00
Revenue growth%
25.25
24.80
23.92
23.55
25.75
22.95
23.85
25.19
24.86
22.14
11.53
23.85
24.36
72
21.01
Gross margin%
22.67
24.28
26.81
26.26
26.60
27.87
28.69
27.98
30.78
31.22
20.46
28.69
27.34
8
4.22
Operating margin%
14.14
12.88
11.83
9.42
7.50
9.80
8.52
6.75
8.32
7.77
8.80
8.32
8.97
77
24.75
Net margin%
21.33
22.61
21.86
19.54
22.22
22.70
23.28
22.54
25.03
25.88
22.56
23.28
22.58
20
18.89
P/E ratio (avg)x
23.12
19.91
19.31
19.96
20.14
17.85
16.64
16.63
15.61
14.17
35.37
16.63
18.58
48
24.67
EV/EBITx
27.87
30.86
31.43
32.37
35.38
34.79
39.03
40.24
41.24
43.93
20.65
40.24
35.08
51
19.14
FCF yield (avg)%
8.42
8.99
8.84
6.25
8.40
8.32
9.32
8.92
8.48
6.90
25.20
8.48
8.45
7
14.51
FCF margin%
34.19
31.49
30.41
31.04
30.67
29.32
29.49
29.02
30.44
31.35
7.04
29.49
30.56
14
0.594
FCF / Net incomex
1.221
1.173
1.344
1.446
1.397
1.510
1.749
1.647
1.786
2.040
0.807
1.749
1.478
45
19.72
ROIC%
19.60
18.98
18.02
18.25
20.44
19.41
17.53
19.78
19.17
20.02
8.60
19.41
19.29
33
17.18
Return on equity%
27.67
29.41
29.98
27.58
25.20
28.01
25.30
25.92
25.96
25.50
17.18
25.92
26.77
56
27.23
Return on assets%
6.26
6.22
5.26
7.25
5.60
6.53
9.06
9.68
9.41
11.88
28.72
9.41
6.89
39
7.09
EPS₺
5.17
5.61
6.77
6.79
7.69
8.23
8.73
9.72
9.70
10.30
7.73
6.03%
8.90%
—
4.09
EPS growth%
10.44
8.17
10.63
10.67
7.88
5.17
4.89
7.42
5.25
8.22
19.51
5.25
8.02
10
8.39
Bookvalue per sh₺
24.36
26.65
31.57
36.59
35.72
42.59
43.67
43.25
42.07
42.50
7.32
3.54%
6.60%
—
16.97
FCF per share₺
17.84
20.01
19.63
18.59
19.89
20.67
21.34
19.91
23.11
23.69
10.95
3.56%
3.63%
—
6.57
Dividend per sh₺
7.85
7.71
7.77
8.26
8.06
7.61
7.20
7.53
7.63
7.50
16.19
(1.44%)
(0.57%)
—
3.93
Div yield (avg)%
21.87
20.19
20.41
22.38
21.52
21.91
20.73
21.92
20.30
20.43
20.35
20.73
21.12
44
26.89
Payout ratio%
27.54
29.36
29.03
31.94
32.35
31.17
32.93
35.40
33.92
34.19
23.11
33.92
32.14
15
319.1
Shares (diluted)M
377.5
371.2
409.9
398.7
413.3
452.8
437.3
443.1
470.3
531.7
329.2
5.17%
4.06%
20
8.98
Buyback yield%
0.40
0.40
0.40
0.68
0.93
1.90
0.40
0.40
1.60
0.40
25.75
0.40
0.40
5
0.303
D/E ratiox
2.179
2.458
2.373
2.414
2.230
2.447
2.624
2.933
3.379
3.621
1.016
2.933
2.452
32
1.115
Enterprise value₺B
2.082
2.016
2.264
2.209
2.144
2.454
2.568
2.844
3.361
3.321
1.430
9.15%
5.38%
11
14.71
LT debt₺B
4.418
3.958
3.442
3.365
3.102
2.779
2.925
3.163
3.254
3.013
13.85
(0.58%)
(4.01%)
34
Revenue
₺20.99B
5.76%
1.00×
Cost of revenue
₺13.66B
5.83%
1.01×
Operating expenses
₺2.920B
5.85%
1.01×
Property and equipment
15.04%
Spread over hurdle
(19.98%)