264.2
Revenue₺M
240.3
246.4
244.7
248.9
249.1
248.9
252.8
256.2
250.3
253.8
275.9
0.37%
0.56%
68
11.47
Revenue growth%
26.59
24.28
27.27
27.75
28.04
25.83
28.31
28.62
27.20
25.92
6.73
27.20
27.24
25
16.14
Gross margin%
16.59
14.21
14.65
12.46
14.11
14.29
16.89
19.50
16.92
16.97
18.98
16.92
15.62
79
20.52
Operating margin%
6.81
7.66
5.05
5.94
8.55
11.15
8.82
11.01
13.48
12.19
14.52
11.15
8.69
53
26.91
Net margin%
5.52
5.35
6.27
8.59
7.39
9.26
8.06
7.94
10.26
12.03
2.11
9.26
8.00
53
19.97
P/E ratio (avg)x
35.36
35.77
37.44
33.01
29.02
29.26
25.31
23.04
22.14
22.30
24.63
23.04
29.14
6
14.00
EV/EBITx
55.45
60.07
61.64
70.04
81.75
83.17
83.92
83.96
95.65
92.27
30.85
83.96
82.46
63
10.07
FCF yield (avg)%
28.53
30.95
30.34
32.95
32.10
29.41
28.18
30.40
31.26
32.07
4.07
30.40
30.68
85
18.27
FCF margin%
23.20
21.59
19.57
16.71
18.71
16.63
19.40
16.74
18.83
19.11
19.52
18.83
18.97
19
1.347
FCF / Net incomex
1.710
1.562
1.440
1.590
1.759
1.622
1.846
2.124
2.090
2.079
1.572
2.079
1.735
16
21.67
ROIC%
7.46
7.52
5.85
6.23
3.55
3.05
3.85
5.65
4.95
4.00
29.84
4.00
5.30
80
6.73
Return on equity%
39.37
37.15
38.61
39.03
37.94
35.46
33.38
30.46
28.67
25.79
11.73
30.46
36.30
68
26.04
Return on assets%
9.34
11.86
13.08
10.10
12.00
12.58
11.65
14.56
14.30
15.35
25.40
14.30
12.29
62
3.14
EPS₺
1.59
1.68
1.62
1.47
1.41
1.21
1.04
1.01
1.06
0.96
3.46
(7.46%)
(6.54%)
—
25.52
EPS growth%
15.91
16.43
13.53
11.49
8.62
8.62
11.17
12.15
11.47
11.13
18.14
11.17
11.48
9
3.74
Bookvalue per sh₺
1.35
1.33
1.42
1.60
1.78
1.80
1.75
1.74
1.94
2.14
4.22
3.73%
3.67%
—
0.75
FCF per share₺
1.78
1.97
2.27
2.20
2.11
2.37
2.66
2.56
2.72
3.14
3.63
8.24%
5.47%
—
3.73
Dividend per sh₺
2.88
3.18
3.37
3.46
3.62
4.04
3.76
4.08
4.48
5.16
2.52
7.38%
6.46%
—
29.32
Div yield (avg)%
14.50
11.64
14.23
16.14
14.95
13.34
12.99
15.04
15.28
15.15
3.91
15.04
14.73
6
24.36
Payout ratio%
1.88
0.40
0.40
1.38
0.40
0.40
2.81
2.62
1.23
2.98
20.49
2.62
1.30
37
45.37
Shares (diluted)M
48.25
47.97
49.57
48.88
49.96
46.63
44.93
39.71
36.39
39.39
47.13
(4.64%)
(2.72%)
54
3.79
Buyback yield%
22.92
24.69
27.48
27.22
26.12
23.12
22.68
19.74
21.35
18.50
10.02
21.35
23.02
56
0.822
D/E ratiox
0.364
0.343
0.390
0.371
0.343
0.387
0.368
0.414
0.463
0.486
0.463
0.414
0.379
60
88.74
Enterprise value₺M
189.0
198.9
190.2
207.9
186.1
188.3
196.3
215.0
219.6
218.3
308.6
3.24%
1.59%
10
27.41
LT debt₺M
280.3
271.4
279.8
272.3
263.9
302.6
335.0
314.9
363.4
378.3
294.9
7.47%
2.57%
16
Revenue
₺253.8M
0.56%
1.00×
Cost of revenue
₺177.6M
0.56%
1.00×
Operating expenses
₺47.04M
0.84%
1.03×
Cash and investments
19.89%
Spread over hurdle
(20.91%)