195.9
Revenue₺M
106.1
111.3
114.3
118.9
123.7
124.8
127.8
131.0
134.2
139.3
215.8
2.41%
2.92%
35
17.11
Revenue growth%
26.37
26.47
29.38
31.69
33.76
32.95
33.38
35.18
36.99
34.67
17.18
34.67
33.17
77
23.69
Gross margin%
16.05
17.94
17.30
19.11
18.71
16.03
14.65
16.46
15.71
17.39
10.47
16.03
16.88
91
12.81
Operating margin%
18.55
20.84
22.51
24.17
25.15
24.12
25.80
27.02
29.42
30.65
23.30
27.02
24.66
15
28.28
Net margin%
22.82
24.46
23.61
26.39
26.60
26.61
27.88
26.01
27.88
30.76
15.30
27.88
26.50
56
20.28
P/E ratio (avg)x
6.791
6.551
6.100
5.807
5.140
4.420
4.003
4.158
4.516
4.636
12.01
4.420
4.888
59
18.36
EV/EBITx
27.71
24.40
24.20
22.67
22.17
20.92
20.63
18.32
19.94
19.54
14.34
19.94
21.55
18
17.37
FCF yield (avg)%
32.05
30.73
32.05
30.99
29.04
27.88
25.20
25.00
22.90
21.06
22.35
25.00
28.46
61
11.13
FCF margin%
26.44
24.07
24.98
25.81
27.86
24.95
22.09
23.70
26.43
26.95
24.05
24.95
25.40
29
1.752
FCF / Net incomex
1.609
1.586
1.593
1.596
1.489
1.330
1.318
1.235
1.322
1.416
1.417
1.322
1.452
42
6.34
ROIC%
30.22
27.84
25.11
23.29
21.38
23.00
21.57
23.46
22.40
20.82
13.54
22.40
23.14
35
21.44
Return on equity%
17.60
20.44
20.69
19.26
17.89
15.09
15.98
16.37
18.12
16.42
4.08
16.37
17.75
91
21.77
Return on assets%
10.50
9.16
7.06
5.79
6.82
5.54
6.52
6.09
3.35
4.44
4.68
5.54
6.31
14
1.81
EPS₺
2.10
2.24
2.27
2.54
2.73
3.10
3.68
3.85
4.01
4.51
1.94
10.56%
8.42%
—
15.15
EPS growth%
10.10
11.67
10.07
11.74
12.66
12.38
12.04
10.22
12.73
11.55
2.67
12.04
11.70
95
6.71
Bookvalue per sh₺
3.13
3.43
3.63
3.82
3.76
4.14
4.43
4.94
5.01
5.54
2.18
8.07%
6.02%
—
1.07
FCF per share₺
7.85
8.54
8.94
9.95
11.16
12.41
11.57
10.70
11.03
10.80
4.41
(0.65%)
4.31%
—
6.16
Dividend per sh₺
2.79
2.99
2.94
3.15
3.68
3.77
4.26
4.36
4.56
4.65
4.93
4.83%
5.32%
—
14.99
Div yield (avg)%
23.70
25.53
23.51
25.97
26.76
23.92
25.25
26.59
25.55
25.63
8.61
25.55
25.54
58
15.16
Payout ratio%
16.78
19.58
20.03
20.47
20.58
21.26
23.49
24.97
25.81
28.50
15.39
24.97
20.92
87
14.41
Shares (diluted)M
12.18
11.85
11.57
10.84
11.31
11.33
11.09
11.26
11.62
11.36
14.46
0.10%
(1.25%)
51
14.08
Buyback yield%
8.69
9.09
6.11
4.46
1.90
0.40
3.07
0.40
0.40
2.61
9.81
0.40
2.84
69
1.520
D/E ratiox
0.113
0.127
0.129
0.138
0.141
0.137
0.154
0.163
0.182
0.194
0.566
0.163
0.139
26
60.12
Enterprise value₺M
76.15
78.81
82.26
74.25
81.07
72.60
78.19
80.67
83.06
78.61
159.6
(0.62%)
0.65%
62
23.97
LT debt₺M
57.41
67.13
70.10
69.70
72.72
77.43
83.14
86.23
103.7
104.3
90.33
7.49%
7.11%
85
Revenue
₺139.3M
2.92%
1.00×
Cost of revenue
₺69.71M
2.86%
0.99×
Operating expenses
₺23.69M
3.02%
1.01×
Cash and investments
21.05%
Spread over hurdle
(6.38%)