4.742
RevenueSR M
9.460
9.468
9.592
9.864
10.25
10.42
10.66
10.70
11.05
11.28
5.199
1.94%
2.15%
23
15.67
Revenue growth%
10.10
9.67
8.59
11.26
8.26
8.73
9.84
10.34
9.74
9.60
6.70
9.74
9.71
6
16.57
Gross margin%
27.83
28.02
25.87
25.63
26.86
26.93
28.18
29.63
27.34
27.82
6.26
27.82
27.58
56
22.92
Operating margin%
22.16
24.03
25.84
26.20
25.35
23.69
23.94
23.89
26.47
23.56
24.13
23.89
23.99
53
4.23
Net margin%
25.66
26.53
27.36
30.07
31.89
34.51
32.03
34.97
37.78
37.28
22.31
34.97
31.96
32
25.01
P/E ratio (avg)x
31.87
32.60
29.57
27.81
24.87
23.19
21.46
19.81
20.73
20.38
10.72
20.73
24.03
13
7.974
EV/EBITx
31.45
36.60
40.33
40.76
39.88
44.60
49.21
53.48
56.19
58.56
31.38
53.48
42.68
34
28.39
FCF yield (avg)%
7.16
9.89
9.11
7.59
9.29
6.67
8.35
9.96
8.76
6.01
11.31
8.35
8.56
74
6.70
FCF margin%
14.27
16.76
19.19
20.31
17.48
14.93
16.35
17.04
16.22
13.65
19.04
16.22
16.56
65
1.462
FCF / Net incomex
1.548
1.742
1.587
1.466
1.341
1.282
1.319
1.467
1.380
1.267
1.686
1.319
1.423
48
8.64
ROIC%
21.17
22.84
21.05
18.64
18.11
17.65
16.42
13.71
14.71
15.25
4.75
15.25
17.88
42
13.87
Return on equity%
26.44
27.89
27.79
27.18
29.30
28.39
30.68
32.69
34.78
33.76
25.68
32.69
28.85
35
18.66
Return on assets%
25.18
22.23
21.41
23.46
24.05
22.88
24.26
26.44
27.55
26.93
22.25
26.44
24.15
20
1.63
EPSSR
0.53
0.53
0.55
0.53
0.57
0.64
0.61
0.62
0.58
0.60
1.74
0.73%
0.83%
—
10.28
EPS growth%
15.57
17.19
19.15
21.20
23.45
23.84
23.25
24.17
26.08
27.48
28.49
24.17
23.35
70
1.38
Bookvalue per shSR
2.06
2.21
2.22
2.18
1.93
1.78
1.62
1.40
1.35
1.32
0.63
(7.24%)
(5.91%)
—
1.81
FCF per shareSR
0.99
1.00
1.17
1.27
1.26
1.47
1.76
1.71
1.90
2.17
1.94
11.44%
8.66%
—
2.84
Dividend per shSR
1.63
1.84
1.94
1.86
2.02
1.93
2.24
2.37
2.73
3.19
3.01
9.60%
8.39%
—
20.17
Div yield (avg)%
10.91
10.38
9.26
8.37
5.41
6.71
9.61
7.93
7.57
7.41
16.34
7.57
8.15
49
19.44
Payout ratio%
22.59
20.02
20.38
17.72
16.13
17.52
17.11
18.89
18.49
17.24
19.34
17.52
18.10
78
3.273
Shares (diluted)M
4.791
5.066
5.204
5.128
5.065
4.635
4.696
4.393
4.371
4.393
3.273
(2.81%)
(0.09%)
54
15.87
Buyback yield%
20.56
18.60
21.38
21.38
18.62
17.17
14.27
16.55
19.21
18.24
27.25
17.17
18.61
6
0.554
D/E ratiox
0.232
0.235
0.212
0.211
0.200
0.219
0.224
0.237
0.236
0.223
1.085
0.224
0.223
83
10.99
Enterprise valueSR M
13.44
13.41
14.08
13.97
15.80
17.18
16.73
16.36
17.52
19.01
6.566
3.77%
4.05%
51
5.655
LT debtSR M
13.02
11.95
11.39
10.12
9.327
10.22
9.101
9.644
10.31
9.459
7.003
0.28%
(2.76%)
45
Cost of revenue
2.35%
1.02×
Operating expenses
0.97%
0.89×
Property and equipment
16.36%