28.10
Revenue₺B
33.22
32.81
33.38
33.98
33.41
34.18
33.78
34.58
34.15
35.17
29.17
1.03%
0.50%
91
13.52
Revenue growth%
19.81
18.05
18.15
16.27
18.82
21.55
22.11
21.74
22.11
22.75
10.57
22.11
20.68
26
14.15
Gross margin%
20.97
22.07
20.01
21.12
19.61
20.69
21.43
21.45
23.22
25.04
26.02
21.45
21.28
51
5.65
Operating margin%
18.64
17.73
15.04
15.37
13.76
15.22
18.06
16.50
16.07
16.69
8.23
16.50
16.29
22
9.06
Net margin%
14.33
17.13
15.84
18.50
18.90
18.88
17.58
18.49
19.17
20.94
12.47
18.88
18.50
36
18.24
P/E ratio (avg)x
20.51
21.40
23.58
22.99
21.04
23.13
22.31
21.84
22.79
21.43
18.67
22.31
22.07
33
16.43
EV/EBITx
21.80
19.21
21.47
23.21
21.59
23.28
25.99
26.95
23.86
25.02
31.66
25.02
23.24
10
2.44
FCF yield (avg)%
19.42
20.98
18.83
16.12
14.84
17.57
16.57
17.59
15.66
15.91
5.72
16.57
17.07
35
29.17
FCF margin%
14.01
12.12
12.87
12.32
14.79
13.10
14.27
14.43
12.96
12.64
12.53
13.10
13.03
74
1.215
FCF / Net incomex
1.280
1.158
1.210
1.156
1.071
1.176
1.145
1.171
1.209
1.147
0.606
1.171
1.164
21
14.22
ROIC%
20.08
20.50
18.92
17.85
16.60
16.83
16.43
15.29
17.86
15.07
26.88
16.43
17.34
65
17.91
Return on equity%
18.56
21.37
22.08
23.63
20.89
23.30
25.73
24.59
26.98
28.66
11.44
25.73
23.46
15
22.03
Return on assets%
9.50
9.84
9.23
10.42
12.77
11.70
11.15
9.55
8.59
6.99
29.53
9.55
9.69
61
0.98
EPS₺
1.31
1.44
1.51
1.33
1.31
1.20
1.12
1.11
1.18
1.14
1.03
(2.80%)
(0.78%)
—
19.52
EPS growth%
30.69
29.12
31.78
34.37
35.81
34.60
36.46
36.27
33.46
32.10
17.07
34.60
33.92
31
0.39
Bookvalue per sh₺
0.62
0.69
0.75
0.70
0.73
0.76
0.70
0.78
0.87
0.87
0.77
3.38%
2.90%
—
1.31
FCF per share₺
1.38
1.45
1.58
1.76
1.92
2.04
2.12
2.47
2.80
2.86
1.38
8.33%
9.23%
—
1.14
Dividend per sh₺
0.24
0.22
0.24
0.22
0.21
0.20
0.19
0.21
0.24
0.25
1.31
4.19%
0.93%
—
6.42
Div yield (avg)%
19.30
17.80
14.98
15.62
17.51
15.77
13.17
10.51
10.41
11.19
3.39
11.19
15.30
9
27.75
Payout ratio%
13.95
12.04
11.56
8.79
9.89
7.36
8.67
11.64
9.49
7.72
14.86
8.67
9.69
52
9.258
Shares (diluted)B
9.694
9.306
8.061
7.188
7.905
7.616
8.163
8.649
7.997
8.189
8.998
0.71%
(2.30%)
61
8.82
Buyback yield%
6.30
4.50
7.35
8.00
8.31
9.58
10.38
9.91
8.55
11.49
11.31
9.91
8.43
46
1.054
D/E ratiox
1.317
1.435
1.546
1.393
1.543
1.389
1.258
1.294
1.341
1.400
0.494
1.341
1.391
47
22.51
Enterprise value₺B
21.21
20.61
18.81
16.37
16.25
15.05
13.81
12.30
13.03
13.10
17.76
(4.22%)
(5.78%)
64
2.224
LT debt₺B
7.214
8.081
8.206
8.826
9.543
8.863
8.128
7.634
8.030
7.464
26.20
(4.80%)
0.52%
26
Revenue
₺35.17B
0.50%
1.00×
Cost of revenue
₺15.63B
0.47%
1.00×
Operating expenses
₺8.326B
0.21%
0.97×
Property and equipment
19.52%
Goodwill & intangibles
18.78%
Cash and investments
16.15%
Spread over hurdle
(5.53%)