17.66
Revenue₺B
10.75
11.54
12.34
12.92
13.94
15.18
16.17
17.47
18.37
19.71
18.11
7.17%
6.84%
85
21.24
Revenue growth%
26.55
26.67
26.86
24.98
27.40
29.58
28.98
29.17
27.08
25.11
12.95
28.98
26.97
60
16.91
Gross margin%
7.77
7.23
4.56
5.88
7.36
4.63
4.54
4.91
5.26
6.78
22.91
4.91
5.57
74
10.92
Operating margin%
17.95
19.65
16.78
18.29
16.30
16.01
16.48
16.02
13.05
14.17
24.41
16.01
16.39
56
14.88
Net margin%
31.05
32.62
34.66
32.25
34.38
33.75
31.32
32.84
33.84
35.60
26.51
33.75
33.29
85
26.65
P/E ratio (avg)x
13.25
13.14
13.21
12.17
11.36
12.20
13.45
12.37
12.63
12.79
31.30
12.63
12.71
54
26.48
EV/EBITx
15.06
17.35
20.22
20.14
22.42
25.89
29.02
34.58
34.23
38.72
17.72
34.23
24.15
87
19.20
FCF yield (avg)%
25.45
26.29
23.41
22.86
25.79
24.76
24.20
25.14
22.23
23.25
11.97
24.20
24.48
19
22.43
FCF margin%
23.14
20.63
19.77
21.59
22.89
25.55
26.66
28.77
28.67
28.33
8.43
28.33
24.35
49
1.345
FCF / Net incomex
1.177
1.091
1.140
1.203
1.306
1.487
1.568
1.425
1.407
1.287
1.752
1.425
1.296
67
5.37
ROIC%
6.60
7.83
7.43
5.37
7.38
8.91
7.36
9.04
10.95
12.55
20.91
9.04
7.63
8
29.84
Return on equity%
23.65
25.78
28.18
25.66
26.09
27.14
28.00
30.86
33.30
32.50
15.66
30.86
27.57
15
17.20
Return on assets%
0.40
2.92
2.89
0.40
1.45
0.40
2.59
0.85
1.39
1.80
27.23
1.39
1.42
41
1.85
EPS₺
5.36
6.08
6.19
5.92
6.88
7.66
8.71
9.03
8.96
9.95
2.05
7.65%
6.88%
—
15.63
EPS growth%
0.40
0.40
0.40
0.40
1.08
0.40
0.40
0.40
2.07
0.40
9.16
0.40
0.40
64
8.03
Bookvalue per sh₺
2.05
2.04
2.22
2.34
2.58
2.68
2.55
2.59
2.64
2.98
7.74
2.91%
4.32%
—
5.16
FCF per share₺
14.03
15.26
15.93
17.20
18.84
21.14
24.14
26.19
28.72
30.67
7.08
10.23%
8.24%
—
3.07
Dividend per sh₺
4.83
5.20
5.57
5.59
5.92
6.61
6.26
7.19
7.19
7.52
8.99
4.91%
4.36%
—
12.01
Div yield (avg)%
19.53
21.92
21.94
21.94
23.97
26.58
23.95
23.22
22.56
21.83
2.04
23.22
22.25
40
28.50
Payout ratio%
16.22
17.31
14.52
16.28
17.59
18.01
18.55
18.83
17.86
20.22
5.45
18.55
17.73
28
2.564
Shares (diluted)B
4.068
4.278
4.530
4.375
5.132
5.001
4.864
5.245
5.365
5.926
2.557
2.92%
5.19%
24
16.24
Buyback yield%
6.17
5.90
3.24
6.22
4.97
6.91
7.86
8.66
8.28
6.59
27.52
7.86
6.41
34
0.121
D/E ratiox
1.713
1.881
1.830
1.915
2.037
1.880
1.886
1.854
1.768
1.637
1.210
1.854
1.867
88
7.464
Enterprise value₺B
19.28
20.71
19.71
18.97
19.52
20.24
19.31
21.22
21.57
25.14
17.52
5.19%
3.96%
50
4.714
LT debt₺B
3.146
3.393
3.376
3.529
3.602
4.183
4.343
4.956
4.854
5.491
10.21
8.80%
6.28%
19
Revenue
₺19.71B
6.84%
1.00×
Cost of revenue
₺13.80B
6.84%
1.00×
Operating expenses
₺4.065B
6.81%
1.00×
Cash and investments
22.64%
Goodwill & intangibles
16.41%
Property and equipment
15.01%
Spread over hurdle
(28.98%)