11.47
Revenue₺B
7.615
8.008
8.383
8.935
9.576
10.05
10.85
11.75
12.56
13.33
12.34
6.84%
6.59%
94
11.88
Revenue growth%
13.87
14.27
14.71
14.79
13.62
12.84
10.97
11.51
10.61
10.77
23.35
10.97
13.23
48
27.83
Gross margin%
5.37
2.68
0.66
0.40
0.40
2.84
1.25
1.59
1.54
1.03
14.99
1.54
1.39
46
12.05
Operating margin%
18.10
20.65
21.15
22.41
21.87
23.88
22.38
25.04
26.98
25.34
22.26
25.04
22.40
33
25.30
Net margin%
36.12
35.52
35.44
34.40
37.37
38.22
37.69
36.51
37.77
35.10
24.98
37.69
36.32
93
8.218
P/E ratio (avg)x
24.32
23.06
25.05
22.81
19.58
18.70
18.68
16.91
15.69
13.80
21.98
16.91
19.14
58
17.92
EV/EBITx
31.09
30.77
29.68
30.26
30.64
28.66
26.28
26.98
26.41
29.48
6.655
26.98
29.58
58
3.11
FCF yield (avg)%
27.42
24.65
27.21
28.04
26.96
28.77
30.83
31.50
34.23
34.20
9.17
31.50
28.40
39
14.85
FCF margin%
22.25
22.38
24.41
23.71
21.61
20.36
20.41
20.91
21.78
22.77
27.95
20.91
22.01
64
0.873
FCF / Net incomex
1.132
1.106
1.270
1.452
1.727
1.818
2.083
2.464
2.483
2.696
0.264
2.464
1.773
55
8.16
ROIC%
12.72
15.38
15.93
18.37
20.13
22.55
23.19
22.00
24.91
27.26
25.02
23.19
21.06
21
29.84
Return on equity%
24.21
23.05
25.51
23.22
22.38
22.45
21.15
19.95
21.32
22.81
28.83
21.32
22.63
67
24.81
Return on assets%
13.63
13.48
11.45
14.27
16.01
15.04
14.42
14.39
14.77
12.30
5.56
14.42
14.33
93
38.68
EPS₺
53.06
58.65
66.73
71.61
83.62
88.54
95.54
100.82
110.54
115.94
42.36
6.75%
8.49%
—
28.14
EPS growth%
14.56
14.63
17.11
14.79
14.46
12.66
13.11
15.36
15.81
16.81
29.60
15.36
14.71
39
35.97
Bookvalue per sh₺
12.30
13.98
15.71
15.71
15.45
15.12
16.33
15.22
16.99
16.46
27.23
1.27%
2.19%
—
15.37
FCF per share₺
57.32
64.40
73.78
86.32
92.45
94.62
113.79
128.38
132.07
146.97
22.34
9.71%
10.34%
—
20.94
Dividend per sh₺
9.59
8.86
9.75
9.15
9.75
9.65
9.46
9.80
10.47
10.33
40.58
1.16%
(0.43%)
—
19.82
Div yield (avg)%
13.55
13.93
15.61
15.63
16.03
17.76
19.28
19.51
21.12
22.46
13.81
19.51
16.89
17
13.03
Payout ratio%
2.62
2.42
0.40
0.40
0.40
0.48
0.40
0.40
2.22
0.65
10.46
0.48
0.44
68
216.0
Shares (diluted)M
343.8
381.2
421.9
420.8
467.5
500.0
479.5
461.1
481.9
523.3
216.6
2.28%
5.25%
91
22.85
Buyback yield%
11.58
12.68
14.29
16.54
17.28
18.40
15.89
14.41
15.31
17.76
3.06
15.89
15.60
7
0.937
D/E ratiox
0.722
0.701
0.765
0.820
0.931
0.989
1.080
1.074
1.080
1.070
0.702
1.074
0.960
88
13.79
Enterprise value₺B
7.164
7.102
7.108
6.736
6.661
5.878
5.602
5.354
5.624
5.155
11.22
(5.00%)
(4.61%)
27
3.912
LT debt₺B
6.253
5.522
5.863
5.395
5.802
5.128
5.017
5.397
5.617
4.957
14.65
(3.10%)
(3.74%)
22
Revenue
₺13.33B
6.59%
1.00×
Cost of revenue
₺9.333B
6.59%
1.00×
Operating expenses
₺2.361B
6.26%
0.97×
Property and equipment
17.45%
Spread over hurdle
12.92%