3.367
Revenue₺B
8.951
9.390
9.659
9.993
10.31
10.86
11.39
11.61
11.86
12.01
3.504
3.09%
3.15%
74
18.35
Revenue growth%
12.51
11.66
14.54
12.97
14.33
13.47
14.00
12.23
10.69
9.79
19.01
12.23
12.74
28
12.93
Gross margin%
14.24
13.53
12.63
11.17
12.20
12.85
15.63
13.09
13.93
11.34
10.10
13.09
12.97
57
4.71
Operating margin%
9.30
9.85
8.96
6.74
6.98
9.38
6.65
9.37
10.72
10.08
11.71
9.38
9.33
84
26.98
Net margin%
10.57
8.11
5.21
5.82
3.38
5.00
4.83
4.35
4.06
3.58
28.59
4.35
4.91
71
8.982
P/E ratio (avg)x
29.37
32.73
31.11
34.03
33.35
35.07
38.04
37.77
34.66
31.05
35.53
35.07
33.69
66
33.59
EV/EBITx
15.87
16.38
17.25
19.26
19.66
20.24
20.34
21.65
22.62
24.43
11.43
21.65
19.95
41
20.59
FCF yield (avg)%
14.59
11.84
13.76
14.30
11.40
11.34
9.49
8.02
8.14
9.69
26.82
9.49
11.37
34
14.81
FCF margin%
25.71
24.39
26.48
24.17
25.35
23.18
23.36
26.36
27.71
29.77
2.04
26.36
25.53
92
0.562
FCF / Net incomex
0.179
0.161
0.146
0.157
0.143
0.149
0.145
0.144
0.158
0.141
0.165
0.145
0.147
17
6.96
ROIC%
19.33
18.07
18.36
17.84
15.99
18.20
15.43
13.76
15.53
13.39
16.31
15.43
16.91
87
13.98
Return on equity%
8.48
9.63
7.48
9.62
7.70
5.94
8.64
8.82
9.42
10.70
28.82
8.82
8.73
30
12.33
Return on assets%
24.50
24.94
26.26
27.86
29.75
32.26
29.84
28.36
26.85
28.35
14.68
28.36
28.11
63
1.45
EPS₺
1.03
0.91
0.96
0.94
0.88
0.91
0.99
0.90
0.77
0.74
1.59
(3.33%)
(3.58%)
—
10.09
EPS growth%
0.83
2.00
1.57
1.69
3.37
1.60
2.51
3.30
1.03
3.85
28.38
2.51
1.84
90
0.75
Bookvalue per sh₺
0.74
0.72
0.78
0.80
0.77
0.78
0.76
0.80
0.75
0.73
3.67
(0.93%)
0.57%
—
3.03
FCF per share₺
4.52
4.46
4.42
4.73
4.93
4.72
4.24
4.34
4.23
4.61
2.24
(1.33%)
(0.07%)
—
3.29
Dividend per sh₺
4.39
5.10
5.35
5.83
6.89
6.88
7.24
6.96
7.37
7.28
0.70
1.09%
5.73%
—
24.08
Div yield (avg)%
18.94
18.77
21.55
22.06
24.55
22.68
23.65
24.05
25.13
27.17
24.99
24.05
23.17
61
16.45
Payout ratio%
22.71
19.78
17.29
20.11
18.83
19.48
17.10
15.57
17.62
18.44
25.93
17.62
18.63
83
716.3
Shares (diluted)M
537.4
495.7
468.8
453.6
459.7
506.0
519.4
528.5
523.6
487.3
689.4
1.17%
(1.78%)
31
23.17
Buyback yield%
19.25
16.98
18.32
17.05
15.83
18.07
20.99
22.50
21.78
24.28
8.67
21.78
18.78
51
0.105
D/E ratiox
1.630
1.843
2.148
2.058
2.316
2.679
2.870
2.922
2.868
2.847
0.149
2.868
2.498
26
6.946
Enterprise value₺B
5.873
6.532
6.166
5.838
5.585
5.883
5.722
5.976
5.995
5.909
4.751
1.13%
0.74%
46
7.859
LT debt₺B
11.25
12.01
14.06
13.39
15.33
17.24
19.99
22.38
23.36
24.37
1.327
9.72%
8.38%
78
Revenue
₺12.01B
3.15%
1.00×
Cost of revenue
₺5.301B
2.95%
0.98×
Operating expenses
₺3.002B
2.96%
0.98×
Goodwill & intangibles
16.22%
Property and equipment
15.50%
Spread over hurdle
25.87%