0.621
Revenue₺B
4.376
4.640
4.933
5.336
5.699
5.892
6.340
6.638
6.921
7.402
0.653
5.37%
6.17%
91
9.22
Revenue growth%
5.97
8.72
6.59
8.87
6.16
7.71
9.85
11.20
13.35
13.03
28.07
11.20
8.80
68
27.12
Gross margin%
16.62
15.41
15.58
14.17
12.97
15.05
17.71
20.01
21.66
21.21
26.32
20.01
16.10
54
16.06
Operating margin%
8.17
9.45
7.66
8.50
9.15
7.85
7.03
8.06
5.59
5.39
10.10
7.03
7.95
87
13.38
Net margin%
13.78
15.38
16.35
16.53
14.75
15.44
13.85
11.37
12.89
13.69
24.52
13.69
14.30
76
18.93
P/E ratio (avg)x
21.30
19.01
18.04
15.60
13.95
12.77
12.12
11.97
10.87
10.19
28.22
11.97
13.36
91
13.90
EV/EBITx
22.34
18.94
20.03
17.33
17.18
18.50
17.82
17.70
17.08
15.88
24.60
17.70
17.76
41
18.11
FCF yield (avg)%
15.38
15.08
17.47
20.37
22.21
22.51
22.33
22.73
20.20
18.48
4.40
22.33
20.28
94
10.57
FCF margin%
4.96
3.03
5.72
6.26
4.15
3.70
2.07
1.19
3.24
4.03
2.67
3.24
3.86
88
0.359
FCF / Net incomex
2.109
2.483
2.952
2.936
3.245
3.740
4.083
4.738
5.522
6.452
1.005
4.738
3.493
78
15.26
ROIC%
17.45
15.43
14.94
13.60
15.29
16.96
19.53
18.74
20.12
17.17
4.21
18.74
17.06
86
14.08
Return on equity%
15.21
14.56
12.23
11.01
13.56
11.13
11.70
12.05
13.57
13.50
24.04
12.05
12.87
87
12.39
Return on assets%
32.67
34.03
35.01
36.49
37.81
38.39
35.88
33.86
35.04
35.53
15.07
35.53
35.29
79
27.47
EPS₺
10.63
10.14
10.34
9.71
10.01
10.53
11.28
11.96
10.58
11.48
30.24
2.79%
0.98%
—
23.07
EPS growth%
1.44
0.40
0.40
0.40
0.40
1.42
4.38
4.49
3.37
4.32
4.67
4.32
1.43
60
9.47
Bookvalue per sh₺
17.94
19.96
22.30
22.48
23.72
28.31
30.35
34.60
34.99
35.14
4.42
8.18%
6.98%
—
6.52
FCF per share₺
30.92
36.62
42.50
43.99
46.28
54.99
63.47
63.37
61.64
60.58
9.26
5.54%
7.81%
—
5.14
Dividend per sh₺
21.46
23.26
24.91
24.57
26.74
27.84
31.40
33.62
37.15
35.18
21.58
5.64%
5.01%
—
16.64
Div yield (avg)%
0.40
0.40
0.40
0.40
2.75
0.40
2.84
5.75
8.04
10.11
22.96
5.75
1.57
10
27.95
Payout ratio%
16.92
18.43
18.25
16.77
14.96
14.11
12.60
10.86
11.46
12.73
27.98
12.60
14.53
69
225.0
Shares (diluted)M
335.2
349.8
385.9
410.3
444.4
490.9
568.3
596.0
585.3
623.1
221.3
6.99%
8.15%
92
23.75
Buyback yield%
25.63
25.85
24.90
26.84
27.01
26.78
26.36
28.41
29.73
26.83
28.22
26.83
26.80
47
1.346
D/E ratiox
0.489
0.515
0.537
0.490
0.441
0.433
0.431
0.378
0.352
0.317
0.757
0.378
0.437
60
1.014
Enterprise value₺B
6.418
7.307
7.008
7.811
9.314
10.35
10.04
10.62
10.29
9.832
1.677
1.09%
5.88%
68
0.590
LT debt₺B
2.645
2.702
2.330
2.173
1.922
1.730
1.873
1.818
1.961
1.708
3.651
(2.33%)
(4.94%)
5
Revenue
₺7.402B
6.17%
1.00×
Cost of revenue
₺5.016B
6.07%
0.99×
Operating expenses
₺1.669B
6.17%
1.00×
Cash and investments
18.61%
Spread over hurdle
(22.89%)