4.604
Revenue₺B
4.767
4.885
4.818
4.740
4.666
4.751
4.725
4.808
4.896
5.001
4.931
1.39%
0.62%
31
12.08
Revenue growth%
16.37
15.53
18.36
15.39
15.98
15.75
14.51
15.21
13.81
13.08
5.90
14.51
15.46
52
22.11
Gross margin%
6.80
7.98
6.89
9.24
9.04
6.05
8.79
11.56
13.50
16.34
29.41
11.56
8.91
51
23.72
Operating margin%
2.34
0.40
1.73
0.40
0.40
0.79
2.46
0.40
0.40
0.75
23.87
0.75
0.57
13
14.20
Net margin%
16.93
18.26
19.15
18.71
20.73
23.10
22.40
25.38
24.57
22.37
29.54
23.10
21.55
65
10.09
P/E ratio (avg)x
20.10
20.35
21.43
23.61
25.34
23.52
24.74
26.97
28.92
30.12
25.85
26.97
24.18
63
37.75
EV/EBITx
27.14
28.59
32.26
32.54
32.73
31.73
34.72
37.47
38.75
42.57
15.52
37.47
32.63
68
28.05
FCF yield (avg)%
6.48
9.02
9.28
8.78
9.38
12.19
12.76
13.17
10.35
11.81
13.65
12.19
9.87
12
9.07
FCF margin%
6.90
4.68
4.30
5.48
2.60
0.78
0.40
0.59
0.40
0.89
5.52
0.59
1.75
13
0.206
FCF / Net incomex
1.376
1.366
1.188
1.064
0.928
0.988
0.960
0.920
0.894
0.873
0.900
0.920
0.974
5
13.20
ROIC%
26.84
24.92
27.03
29.79
29.89
28.49
28.87
30.23
30.66
30.44
16.36
30.23
29.33
71
17.56
Return on equity%
28.19
28.64
31.09
32.75
32.28
34.30
32.12
31.03
33.97
35.53
7.63
33.97
32.20
21
12.40
Return on assets%
0.40
0.46
0.40
0.40
0.40
2.54
2.36
0.58
0.40
0.40
8.50
0.58
0.40
28
1.44
EPS₺
10.57
10.40
11.04
10.78
10.68
12.20
13.47
12.73
13.46
14.43
1.52
6.20%
4.66%
—
7.62
EPS growth%
25.29
22.29
24.68
24.71
23.84
20.86
22.45
25.03
25.65
25.81
20.37
25.03
24.69
81
7.64
Bookvalue per sh₺
8.80
10.21
11.97
12.15
14.22
16.70
18.34
20.75
23.88
23.93
6.97
10.97%
10.61%
—
7.96
FCF per share₺
2.62
2.56
2.27
2.13
2.26
2.12
2.22
1.98
1.79
1.65
3.41
(6.05%)
(3.97%)
—
3.36
Dividend per sh₺
2.67
2.74
2.84
2.51
2.26
2.50
2.54
2.81
3.03
3.17
8.76
7.05%
0.79%
—
15.99
Div yield (avg)%
21.76
23.61
25.08
22.43
25.03
26.92
29.24
30.95
30.51
30.60
19.34
30.51
26.00
21
2.56
Payout ratio%
0.40
2.39
0.40
0.40
2.68
3.97
3.85
4.86
7.59
6.45
5.61
4.86
3.26
56
589.8
Shares (diluted)M
690.1
707.3
650.6
740.6
674.2
701.3
714.5
653.3
635.0
710.7
592.7
1.06%
1.08%
50
2.22
Buyback yield%
10.69
9.66
8.59
11.06
9.29
6.40
4.20
2.55
5.48
5.53
22.08
5.48
7.50
42
1.059
D/E ratiox
1.543
1.414
1.331
1.457
1.584
1.826
1.916
1.769
1.947
2.135
0.199
1.916
1.676
9
1.118
Enterprise value₺B
4.326
4.126
4.396
4.566
3.957
4.170
4.091
3.997
4.187
4.218
5.576
1.29%
(0.37%)
34
5.452
LT debt₺B
8.629
7.914
8.154
8.240
7.450
8.450
8.254
8.328
8.197
8.672
3.111
3.08%
1.28%
17
Revenue
₺5.001B
0.62%
1.00×
Cost of revenue
₺2.690B
0.58%
1.00×
Operating expenses
₺551.8M
1.55%
1.10×
Cash and investments
17.69%
Spread over hurdle
(21.33%)