522.7
Revenue₺M
578.4
594.8
593.6
607.8
607.2
634.3
662.2
673.4
704.6
704.8
554.0
3.02%
2.01%
55
18.86
Revenue growth%
19.47
19.75
21.07
18.28
18.06
19.00
18.91
16.77
14.74
13.58
11.11
16.77
18.59
72
20.26
Gross margin%
5.47
6.91
7.97
7.26
6.49
3.82
0.89
3.58
6.13
8.97
12.56
3.82
6.31
8
8.45
Operating margin%
0.40
0.40
0.40
0.40
0.40
0.91
2.92
5.50
3.48
6.47
27.89
3.48
0.66
60
5.84
Net margin%
9.28
6.65
5.16
6.29
8.71
7.66
9.60
6.62
8.58
7.55
11.05
7.66
7.60
30
9.649
P/E ratio (avg)x
22.34
24.03
24.48
25.61
30.12
34.21
36.90
38.37
41.11
41.17
19.44
38.37
32.16
25
28.34
EV/EBITx
52.39
52.38
62.69
68.29
76.88
87.62
99.29
106.3
108.2
111.6
12.37
106.3
82.25
73
16.32
FCF yield (avg)%
24.27
24.60
26.74
27.78
24.94
27.57
29.99
30.50
28.66
31.02
15.77
29.99
27.67
17
28.61
FCF margin%
30.44
27.51
28.10
25.37
23.67
23.62
25.11
22.96
22.45
25.12
11.90
23.62
25.12
21
0.940
FCF / Net incomex
0.859
0.944
0.992
0.907
0.899
0.952
0.850
0.897
0.796
0.845
0.854
0.850
0.898
71
26.51
ROIC%
15.39
18.28
17.70
17.06
17.62
17.90
20.13
18.12
18.32
19.90
25.81
18.32
18.01
13
21.20
Return on equity%
21.05
20.76
22.20
19.83
18.52
16.00
15.61
18.44
19.03
21.05
3.15
18.44
19.43
93
17.22
Return on assets%
20.39
20.77
21.03
23.67
25.30
26.00
25.91
26.44
27.09
27.85
19.62
26.44
25.61
9
1.08
EPS₺
0.45
0.43
0.42
0.41
0.38
0.39
0.40
0.36
0.37
0.33
1.11
(2.37%)
(4.01%)
—
27.48
EPS growth%
26.26
23.55
23.96
26.02
26.25
23.31
21.51
21.00
21.44
18.97
22.69
21.44
23.43
31
1.08
Bookvalue per sh₺
1.02
1.02
1.08
1.05
1.10
1.12
1.01
0.98
1.09
1.18
0.20
1.45%
0.73%
—
1.03
FCF per share₺
1.34
1.42
1.55
1.80
1.86
1.97
2.15
2.53
2.87
3.01
0.26
10.13%
9.42%
—
1.10
Dividend per sh₺
0.30
0.31
0.30
0.31
0.29
0.28
0.28
0.25
0.25
0.25
1.06
(2.62%)
(2.04%)
—
2.11
Div yield (avg)%
16.06
15.58
16.97
18.49
17.61
20.13
20.91
19.81
22.55
24.41
13.76
20.91
19.15
31
4.49
Payout ratio%
10.19
11.84
14.37
15.58
13.45
16.43
13.94
11.67
12.04
9.16
11.07
12.04
12.74
84
241.7
Shares (diluted)M
216.1
208.9
201.3
178.7
167.5
155.5
138.4
148.7
126.6
119.7
232.2
(6.50%)
(6.84%)
28
6.19
Buyback yield%
18.20
19.16
18.70
20.23
18.41
20.64
23.37
20.82
18.82
18.48
8.70
20.64
18.99
33
0.848
D/E ratiox
0.794
0.748
0.783
0.816
0.823
0.935
0.951
0.987
1.097
1.220
1.683
0.987
0.879
50
272.1
Enterprise value₺M
51.78
55.43
48.16
44.86
41.16
43.54
46.49
44.36
46.93
41.03
317.1
(0.07%)
(2.92%)
94
499.3
LT debt₺M
185.5
165.1
165.0
180.3
201.1
209.2
227.8
218.5
214.0
224.4
409.9
2.21%
1.18%
66
Revenue
₺704.8M
2.01%
1.00×
Cost of revenue
₺491.0M
2.00%
1.00×
Operating expenses
₺122.2M
1.42%
0.94×
Cash and investments
17.40%
Spread over hurdle
(19.26%)