525.5
Revenue₺M
465.6
468.5
467.7
483.6
487.2
500.0
511.4
519.1
523.0
535.8
538.6
1.92%
1.36%
67
24.50
Revenue growth%
17.52
20.14
17.31
14.82
15.27
17.41
17.19
14.52
12.15
11.35
12.91
14.52
16.23
87
12.56
Gross margin%
30.28
31.66
32.03
31.02
31.16
33.34
34.44
32.47
33.01
34.65
29.42
33.34
32.25
35
27.97
Operating margin%
29.06
28.73
28.59
31.42
28.75
27.70
30.35
28.58
30.93
28.80
22.90
28.80
28.78
93
11.20
Net margin%
28.66
25.70
26.77
28.99
27.14
27.80
30.00
29.90
31.51
34.21
11.70
30.00
28.82
7
10.42
P/E ratio (avg)x
12.25
11.33
10.64
8.967
7.538
6.926
5.884
5.158
4.860
4.465
33.79
5.158
7.232
20
23.06
EV/EBITx
23.58
24.85
28.39
28.02
32.20
31.64
30.47
35.23
36.81
41.19
8.239
35.23
31.05
63
29.06
FCF yield (avg)%
13.51
16.28
18.29
17.95
19.84
16.91
18.14
20.05
22.10
23.83
13.96
20.05
18.21
87
20.85
FCF margin%
20.09
18.86
16.12
14.61
12.91
11.37
13.05
13.82
11.14
10.61
14.77
11.37
13.44
23
1.424
FCF / Net incomex
1.002
0.926
0.843
0.816
0.803
0.763
0.707
0.758
0.753
0.771
0.528
0.758
0.787
71
28.70
ROIC%
22.53
20.40
20.53
17.74
20.38
22.83
22.13
24.86
24.50
25.93
9.69
24.50
22.33
40
29.15
Return on equity%
24.82
23.39
25.88
26.01
25.22
23.12
23.61
23.16
20.67
18.84
17.05
23.12
23.50
67
19.77
Return on assets%
21.91
22.63
20.24
19.09
18.88
19.09
17.36
19.58
20.18
18.97
11.20
19.09
19.33
38
12.45
EPS₺
2.61
2.96
3.18
3.17
3.44
3.80
3.71
3.38
3.55
3.30
13.51
(0.87%)
1.97%
—
27.16
EPS growth%
3.77
1.85
1.65
4.37
6.19
8.14
11.00
9.82
6.83
4.95
2.16
8.14
5.57
78
9.77
Bookvalue per sh₺
3.43
3.29
3.63
3.42
3.11
2.94
3.20
2.98
3.00
2.97
7.27
(0.89%)
(2.44%)
—
12.99
FCF per share₺
12.33
11.88
11.67
12.11
11.27
12.04
11.83
11.03
10.88
11.63
10.87
0.63%
(0.15%)
—
2.59
Dividend per sh₺
6.45
5.66
5.58
5.88
6.15
6.48
6.59
5.98
6.33
5.94
4.94
(0.69%)
(0.20%)
—
4.76
Div yield (avg)%
3.87
3.81
4.13
6.39
7.75
5.80
7.33
8.58
5.80
5.48
17.98
5.80
5.80
30
18.98
Payout ratio%
20.26
20.27
22.08
24.39
22.50
24.01
23.56
22.41
19.64
17.63
17.12
22.41
22.24
94
25.60
Shares (diluted)M
23.82
21.96
23.84
24.11
22.14
23.13
25.52
27.38
29.15
32.12
24.75
7.72%
3.58%
14
12.39
Buyback yield%
20.67
20.69
18.17
20.83
21.95
19.27
17.26
20.09
20.35
19.80
15.18
19.80
20.22
57
1.734
D/E ratiox
1.391
1.549
1.809
2.050
1.946
2.030
2.063
2.297
2.141
2.203
0.245
2.141
2.040
43
112.1
Enterprise value₺M
400.0
393.9
344.7
305.1
262.1
226.5
216.5
198.1
188.8
193.0
436.2
(5.94%)
(7.06%)
16
325.7
LT debt₺M
516.9
479.7
476.2
448.2
458.3
502.5
455.3
444.1
415.6
424.2
144.4
(1.54%)
(3.03%)
85
Revenue
₺535.8M
1.36%
1.00×
Cost of revenue
₺325.0M
1.46%
1.01×
Operating expenses
₺117.6M
1.60%
1.02×
Cash and investments
19.04%
Spread over hurdle
(22.27%)