4.084
Revenue¥B
5.028
5.030
5.188
5.385
5.439
5.642
5.787
5.887
6.040
6.179
4.327
2.58%
2.47%
14
15.48
Revenue growth%
29.61
27.69
25.19
26.20
29.16
28.36
25.66
26.80
27.99
25.22
29.20
26.80
27.25
28
28.65
NIM%
26.99
27.86
28.51
27.03
29.33
29.23
31.59
33.64
32.42
32.48
18.00
32.42
29.28
49
7.59
Effic. R.%
11.18
14.14
15.26
16.45
18.87
16.94
14.25
13.91
14.15
13.34
21.76
14.15
14.20
72
4.86
Net margin%
2.02
0.40
0.62
0.84
0.40
0.40
0.40
0.40
0.40
0.56
8.16
0.40
0.40
61
12.05
P/E ratio (avg)x
13.72
13.81
13.64
14.43
16.33
15.34
14.50
14.17
15.33
14.05
15.36
14.50
14.30
87
16.41
P/TBVx
47.80
53.01
62.63
60.50
68.29
79.19
78.58
94.25
102.0
100.5
19.11
94.25
73.44
13
7.997
P/Bx
16.84
17.04
17.08
16.74
18.72
19.57
22.24
25.18
28.33
27.33
26.91
25.18
19.14
40
3.429
NII¥B
3.362
3.420
3.547
3.611
3.666
3.869
3.882
3.969
4.064
4.194
4.434
2.72%
2.42%
—
23.52
NII grth%
23.12
22.20
24.52
26.50
26.83
24.29
23.56
23.24
20.66
21.23
9.33
23.24
23.40
6
11.75
ROTE%
20.16
21.48
22.24
20.98
20.34
23.26
24.39
26.80
29.14
31.90
8.36
26.80
22.75
70
12.54
Return on equity%
26.19
27.89
26.67
28.98
29.94
27.02
26.26
26.45
25.51
25.29
26.52
26.26
26.56
41
12.18
Return on assets%
8.32
7.97
7.89
6.94
4.23
4.01
6.77
7.80
8.26
8.71
4.04
7.80
7.84
47
237.38
EPS¥
61.61
57.90
52.21
52.20
56.21
55.31
54.11
59.36
60.40
63.16
254.99
2.36%
0.22%
—
23.60
EPS growth%
8.60
6.49
7.99
10.34
12.15
12.98
12.71
13.44
12.21
13.28
26.92
12.98
12.18
86
122.46
Bookvalue per sh¥
394.10
397.44
374.81
377.59
369.82
433.08
424.73
463.79
444.62
436.50
151.28
3.37%
2.08%
—
252.76
TBV/sh¥
149.90
170.23
171.44
177.87
189.09
218.22
242.45
227.33
214.54
246.51
119.63
5.45%
5.15%
—
103.07
Dividend per sh¥
163.05
160.02
134.62
141.28
120.82
108.37
113.90
98.27
97.01
86.06
116.77
(6.56%)
(6.81%)
—
10.39
Div yield (avg)%
24.57
22.07
23.75
25.49
27.58
26.47
25.42
25.43
24.33
24.73
4.65
25.42
25.08
18
3.48
Payout ratio%
24.33
26.97
27.32
28.84
26.74
28.83
27.91
27.88
24.91
26.03
16.89
27.88
27.14
80
18.25
Shares (diluted)M
21.78
21.51
21.50
23.82
27.71
28.41
30.17
29.19
30.39
32.44
18.06
3.20%
3.34%
65
28.74
Buyback yield%
0.40
0.41
0.40
0.96
0.40
2.64
3.24
2.11
2.96
2.85
7.05
2.85
1.54
82
171.83
Eq/Assets%
106.04
121.14
127.88
123.89
139.08
139.58
147.12
156.48
147.80
140.45
148.38
147.12
139.33
30
3.166
Assets¥B
2.695
2.904
3.118
3.361
3.806
4.091
4.466
4.797
5.305
6.021
6.329
9.61%
9.33%
41
4,299
LT debt¥M
775.9
720.1
752.5
709.8
672.3
714.9
764.4
746.4
768.4
774.9
950.2
2.88%
(0.93%)
39
Total assets
¥6.021B
9.33%
1.91×
Revenue
¥6.179B
2.47%
1.00×
Non-interest expense
¥3.226B
2.40%
0.99×
Net interest income
67.86%
Non-interest income
32.14%
Return on capital
147.67%