Windsor Machines

₹296.35As of Sun 8 Nov 2026, 12:00 UTC
NSE:WINDMACHINIndustrials
Country India
PE (Fwd) 3,117
TSR 10Y CAGR 22.80%
Div yield 0.67%
ROE —
Specialty Industrial Machinery
Beta (5Y) 0.94
PE TTM 4,744
TSR TTM 1.14%
Mkt cap ₹30.52B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹337
13.88%
(99.02%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
0.72
(1.19)
1.01
0.06
106.60%
(265.86%)
184.91%
(94.06%)
Revenue₹B
3.763
3.540
3.687
5.705
1.48%
(5.92%)
4.17%
54.72%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
5.705
Revenue₹B
—
—
—
—
—
3.708
3.763
3.540
3.687
5.705
6.294
11.38%
11.38%
14
54.72
Revenue growth%
—
—
—
—
—
—
1.48
(5.92)
4.17
54.72
10.33
2.82
—
93
28.66
Gross margin%
—
—
—
—
—
34.09
33.72
33.24
34.37
28.66
28.65
33.72
33.72
79
1.84
Operating margin%
—
—
—
—
—
4.57
3.70
1.88
1.63
1.84
1.82
1.88
1.88
28
0.11
Net margin%
—
—
—
—
—
0.61
1.24
(2.17)
2.01
0.11
0.13
0.61
0.61
31
4,744
P/E ratio (avg)x
—
—
—
—
—
107.7
60.94
—
202.4
5,204
3,661
155.1
—
0
289.7
EV/EBITx
—
—
—
—
—
14.35
20.38
67.02
250.3
317.7
266.5
67.02
67.02
—
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
0
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
0
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
0
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
28
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
31
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
31
0.06
EPS₹
—
—
—
—
—
0.35
0.72
(1.19)
1.01
0.06
0.08
(34.88%)
(34.88%)
—
(93.82)
EPS growth%
—
—
—
—
—
—
106.60
(265.22)
185.24
(93.82)
29.61
6.39
—
0
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2.00
Dividend per sh₹
—
—
—
—
—
1.00
1.00
0.50
—
2.00
2.26
18.92%
18.92%
—
0.67
Div yield (avg)%
—
—
—
—
—
2.67
2.29
0.73
—
0.62
0.76
1.51
—
—
3333.39
Payout ratio%
—
—
—
—
—
287.96
139.38
—
—
3333.39
2794.96
213.67
—
15
102.8
Shares (diluted)M
—
—
—
—
—
64.93
64.93
64.93
73.42
102.8
◌102.8
12.18%
12.18%
3
(40.05)
Buyback yield%
—
—
—
—
—
—
—
—
(13.07)
(40.05)
◌—
(6.54)
—
3
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
62
30.47
Enterprise value₹B
—
—
—
—
—
2.428
2.839
4.459
15.02
33.42
30.47
92.62%
92.62%
53
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
33
Peers (US$326.4M)
Cap (US$)
PE
364.7M
37.20x
305.6M
75.28x
325.6M
—
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
2.434
2.434
2.434
Own earn%
—
—
—
Sh yield%
(39.38)
(6.17)
(6.17)
Owners
Insiders/Inst%
34.85
2.47
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
4/5
Revenue growth years
3/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
2–5
$1 testx
—
Incr. ROIC%
—

Windsor Machines Limited engages in the manufacture and sale of plastic processing machinery in India and internationally. It operates through the Injection Moulding Machine, Pipe Extrusion, and and Blown Film segment.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹5.705B
11.38%
1.00×
Cost of revenue
₹4.070B
13.60%
1.08×
Operating expenses
₹1.530B
8.73%
0.91×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-