6.044
Revenue₹B
10.29
10.32
10.55
10.60
10.39
10.21
10.09
10.16
10.43
10.67
6.756
0.53%
0.29%
68
24.45
Revenue growth%
24.28
21.62
21.77
24.29
23.19
25.15
24.12
23.97
25.54
26.43
8.71
25.15
24.20
11
28.61
Gross margin%
22.85
20.84
19.51
16.53
13.93
15.56
14.06
13.50
15.80
15.14
5.07
15.14
15.68
63
22.10
Operating margin%
24.45
22.50
20.87
18.13
20.11
18.76
19.59
18.67
19.65
19.96
6.86
19.59
19.81
51
19.00
Net margin%
15.78
17.88
16.92
17.85
16.65
19.31
20.71
22.80
24.77
22.03
6.86
22.03
18.59
47
19.67
P/E ratio (avg)x
40.44
46.03
54.89
64.60
64.67
73.89
86.63
92.44
106.2
112.5
30.97
92.44
69.28
56
17.96
EV/EBITx
22.91
24.66
23.64
26.21
29.67
30.38
30.23
34.21
35.05
35.79
9.970
34.21
29.95
79
26.57
FCF yield (avg)%
33.22
33.26
31.29
28.72
30.22
32.68
35.16
35.36
34.71
33.43
22.21
34.71
33.24
73
7.97
FCF margin%
1.71
0.73
1.34
3.58
1.06
1.62
0.40
0.40
2.97
0.96
4.61
0.96
1.20
28
1.318
FCF / Net incomex
0.240
0.257
0.253
0.245
0.215
0.186
0.194
0.204
0.180
0.197
0.690
0.194
0.210
20
8.66
ROIC%
2.61
3.99
2.94
3.08
2.35
3.72
5.99
6.75
4.50
2.80
27.70
4.50
3.40
26
20.85
Return on equity%
16.35
16.98
15.67
16.59
13.75
16.46
17.61
19.94
17.65
15.64
18.76
17.61
16.53
84
15.28
Return on assets%
1.37
3.39
5.45
5.41
3.54
1.78
3.84
2.45
3.96
3.56
5.09
3.56
3.55
12
72.60
EPS₹
54.87
55.27
59.81
59.42
65.97
74.31
81.07
87.06
103.15
111.68
79.03
11.10%
9.26%
—
23.49
EPS growth%
0.40
0.40
0.40
2.19
0.40
0.40
0.40
0.40
0.40
0.40
3.94
0.40
0.40
33
56.53
Bookvalue per sh₹
108.31
108.90
119.85
110.46
119.42
130.65
117.99
130.69
144.64
140.96
14.54
3.37%
2.78%
—
32.15
FCF per share₹
56.09
53.30
50.74
49.95
50.01
53.23
53.22
51.34
53.72
57.90
44.34
2.97%
0.60%
—
60.99
Dividend per sh₹
22.52
23.67
23.94
26.48
26.38
28.47
32.55
33.97
34.34
38.20
89.59
7.69%
6.22%
—
29.27
Div yield (avg)%
16.38
16.98
17.65
18.64
20.88
19.86
19.80
20.18
17.22
17.44
28.17
19.80
18.14
70
12.27
Payout ratio%
19.96
19.77
21.69
19.34
18.89
20.23
20.24
20.35
22.76
22.78
19.82
20.35
20.24
70
63.14
Shares (diluted)M
97.64
93.65
90.74
102.2
118.9
138.7
162.8
187.0
196.2
206.9
63.97
11.72%
9.19%
24
4.23
Buyback yield%
6.90
8.62
7.31
7.75
5.88
5.64
6.74
4.30
6.43
9.27
16.79
6.43
6.82
46
1.168
D/E ratiox
2.953
2.894
3.257
3.629
3.950
4.500
4.329
4.402
4.479
4.785
0.970
4.479
4.139
49
3.032
Enterprise value₹B
6.164
6.679
6.140
6.137
5.474
5.934
5.530
5.327
5.836
6.366
6.468
3.07%
(0.06%)
73
1.795
LT debt₹B
8.111
8.693
9.617
8.374
9.036
8.021
8.109
8.124
7.754
7.853
5.016
(2.77%)
(0.60%)
72
Revenue
₹10.67B
0.29%
1.00×
Cost of revenue
₹6.162B
0.24%
0.99×
Operating expenses
₹1.370B
(0.01%)
0.97×