5.569
Revenue₹B
6.774
6.730
6.968
6.904
7.003
7.229
7.304
7.251
7.278
7.242
6.197
0.67%
0.79%
11
14.78
Revenue growth%
23.13
20.40
20.31
18.96
19.34
17.40
14.84
13.47
10.72
9.87
11.14
13.47
18.18
48
3.81
Gross margin%
14.63
16.78
15.87
15.22
18.04
17.05
17.36
18.52
16.37
14.19
4.64
17.05
16.57
8
8.90
Operating margin%
17.58
18.92
17.99
20.68
19.47
18.13
18.39
19.29
19.11
18.68
8.49
18.68
18.80
55
17.65
Net margin%
27.13
26.89
27.62
26.47
26.49
24.04
21.39
21.05
18.69
20.09
28.34
21.05
25.26
35
12.38
P/E ratio (avg)x
7.629
7.267
7.382
7.498
7.964
6.985
7.404
7.984
8.231
8.291
24.68
7.984
7.563
11
7.475
EV/EBITx
17.14
15.56
13.58
12.51
12.03
11.39
11.31
11.20
11.54
11.49
6.244
11.39
11.78
46
11.17
FCF yield (avg)%
13.03
11.96
9.85
12.30
9.78
11.27
11.95
14.86
14.83
17.02
26.93
14.83
12.13
83
4.03
FCF margin%
25.31
27.06
25.97
25.35
23.96
23.12
25.31
25.71
24.83
22.54
21.26
24.83
25.31
78
0.418
FCF / Net incomex
1.765
1.727
1.662
1.592
1.737
1.835
1.709
1.667
1.582
1.505
1.537
1.667
1.688
39
24.51
ROIC%
4.27
6.80
6.72
4.02
5.02
4.09
6.60
6.33
7.88
10.30
12.86
6.60
6.47
34
22.80
Return on equity%
1.80
1.96
3.03
0.89
3.75
3.52
4.31
1.59
0.40
0.40
15.33
1.59
1.88
56
3.46
Return on assets%
5.81
5.94
6.29
4.76
3.97
2.92
1.21
1.85
0.83
3.60
19.33
1.85
3.79
67
42.62
EPS₹
139.95
159.48
167.78
190.30
223.50
265.81
270.58
301.77
296.72
322.94
45.63
7.64%
9.91%
—
7.15
EPS growth%
9.51
11.23
14.01
11.85
14.07
11.48
10.66
12.30
10.31
7.72
24.31
10.66
11.36
29
61.35
Bookvalue per sh₹
23.93
23.55
22.75
23.79
22.48
20.17
20.60
19.29
21.62
22.34
83.44
(0.13%)
(1.67%)
—
36.15
FCF per share₹
28.57
29.11
30.55
35.80
40.91
43.80
48.77
47.81
54.23
54.84
41.27
6.04%
7.30%
—
69.65
Dividend per sh₹
16.87
17.12
18.36
19.32
18.80
19.93
19.54
19.68
20.65
21.41
51.27
2.63%
3.53%
—
14.08
Div yield (avg)%
12.16
14.40
11.82
10.21
10.97
11.46
13.79
16.00
18.98
16.73
2.57
16.00
12.98
90
29.45
Payout ratio%
15.23
13.71
11.58
12.84
12.88
11.86
11.13
10.57
7.97
6.33
23.79
10.57
11.72
43
74.97
Shares (diluted)M
56.35
49.14
50.23
48.37
42.57
38.92
33.30
29.80
32.37
33.67
77.12
(4.58%)
(4.36%)
43
23.79
Buyback yield%
29.84
28.02
29.83
30.23
30.09
27.95
26.13
27.12
25.04
22.31
20.63
26.13
27.99
73
1.723
D/E ratiox
0.671
0.617
0.689
0.754
0.826
0.759
0.722
0.761
0.689
0.642
1.561
0.722
0.705
77
7.399
Enterprise value₹B
5.783
6.219
6.160
6.019
5.673
4.984
4.911
5.302
4.672
4.284
4.227
(5.46%)
(2.63%)
8
7.236
LT debt₹B
4.861
4.526
4.463
4.204
3.935
4.261
3.916
4.011
3.774
3.441
1.652
(2.65%)
(3.99%)
64
Revenue
₹7.242B
0.79%
1.00×
Cost of revenue
₹4.125B
0.88%
1.01×
Operating expenses
₹866.2M
0.75%
1.00×
Goodwill & intangibles
17.05%
Property and equipment
16.51%
Cash and investments
16.32%
Spread over hurdle
22.65%