2.150
Revenue₹B
5.911
6.117
6.122
6.208
6.441
6.501
6.672
6.761
6.963
7.049
2.350
1.82%
2.20%
47
25.06
Revenue growth%
9.04
10.26
8.36
5.48
5.28
3.21
2.50
4.62
5.48
5.76
24.52
4.62
5.48
25
27.83
Gross margin%
7.43
9.14
9.40
6.84
7.61
9.99
7.80
9.53
10.94
11.52
28.83
9.99
9.27
82
3.25
Operating margin%
4.26
7.15
5.47
3.69
3.03
0.74
3.23
4.90
5.42
3.14
24.30
3.23
3.97
81
19.27
Net margin%
16.02
15.64
17.69
20.41
22.43
21.45
21.89
24.16
21.47
21.37
19.41
21.47
21.41
51
18.39
P/E ratio (avg)x
26.43
26.72
28.84
30.81
35.83
37.92
39.25
41.98
47.87
52.05
16.74
41.98
36.87
15
31.77
EV/EBITx
50.14
57.76
58.75
60.62
60.76
71.13
84.12
99.36
113.4
127.3
35.12
99.36
65.95
75
16.59
FCF yield (avg)%
19.72
21.82
24.26
23.06
23.16
25.65
27.25
26.04
23.49
23.11
17.05
25.65
23.33
74
12.65
FCF margin%
20.16
19.16
18.72
19.78
21.60
23.27
25.30
22.90
24.93
26.48
21.98
24.93
22.25
29
0.605
FCF / Net incomex
1.854
2.064
2.276
2.530
2.721
2.682
2.982
3.026
3.247
3.060
0.554
3.026
2.702
76
6.58
ROIC%
8.62
6.33
3.52
4.38
4.09
7.07
9.53
10.40
7.58
5.21
28.25
7.58
6.70
17
27.45
Return on equity%
13.54
11.06
13.37
11.60
9.31
7.31
9.62
8.03
5.82
3.47
17.58
7.31
9.47
76
19.51
Return on assets%
20.49
18.36
19.47
18.11
20.06
17.33
17.38
18.10
15.94
14.40
16.58
17.33
18.11
74
95.55
EPS₹
234.41
255.11
281.05
285.46
286.47
324.76
375.38
438.88
486.40
557.70
99.11
14.25%
10.77%
—
18.79
EPS growth%
27.19
28.17
25.59
23.57
25.00
25.53
26.16
26.42
27.98
30.70
2.50
26.42
26.29
70
134.98
Bookvalue per sh₹
344.73
412.54
456.44
482.74
553.20
568.07
551.38
604.38
676.08
722.75
143.84
5.49%
8.72%
—
40.23
FCF per share₹
204.33
223.02
228.69
218.87
251.17
263.45
304.74
325.05
327.57
341.74
189.67
6.35%
5.54%
—
118.98
Dividend per sh₹
151.32
167.67
173.93
155.59
155.25
170.94
163.43
151.45
158.85
164.15
211.75
1.12%
0.50%
—
11.42
Div yield (avg)%
2.85
1.26
1.31
2.75
0.40
2.19
1.15
2.57
4.01
2.01
13.16
2.19
2.10
93
20.03
Payout ratio%
17.27
19.73
17.37
16.56
19.10
20.65
19.59
22.07
23.23
22.23
26.79
22.07
19.66
19
19.75
Shares (diluted)M
18.81
18.47
18.54
16.39
16.56
15.23
14.99
14.02
14.46
15.54
19.75
(1.26%)
(1.29%)
56
26.46
Buyback yield%
18.16
17.03
19.45
19.08
20.66
22.67
22.77
25.38
25.50
23.22
20.45
23.22
21.66
91
0.432
D/E ratiox
0.899
0.890
1.051
1.250
1.324
1.379
1.573
1.758
2.033
2.427
0.187
1.758
1.352
74
4.108
Enterprise value₹B
4.836
5.505
5.629
5.621
6.530
7.892
7.790
8.784
9.852
10.80
1.968
10.58%
9.52%
88
6.230
LT debt₹B
7.863
7.695
7.526
8.190
8.873
9.361
10.59
11.93
13.87
14.08
1.447
9.67%
6.22%
26
Revenue
₹7.049B
2.20%
1.00×
Cost of revenue
₹3.250B
2.45%
1.03×
Operating expenses
₹1.408B
2.03%
0.98×
Property and equipment
17.67%
Goodwill & intangibles
15.61%