Ador Welding

₹1,457As of Sun 8 Nov 2026, 12:00 UTC
NSE:ADORIndustrials
Country India
PE (Fwd) 26.28
TSR 10Y CAGR 18.36%
Div yield 1.58%
ROE —
Specialty Industrial Machinery
Beta (5Y) 0.63
PE TTM 30.96
TSR TTM 39.05%
Mkt cap ₹24.79B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹1,624
11.47%
(70.16%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
43.60
49.69
34.51
47.06
31.70%
13.97%
(30.56%)
36.38%
Revenue₹B
7.768
10.74
11.23
11.40
17.43%
38.22%
4.57%
1.54%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
11.40
Revenue₹B
—
—
—
—
—
6.615
7.768
10.74
11.23
11.40
12.38
14.58%
14.58%
77
1.54
Revenue growth%
—
—
—
—
—
—
17.43
38.22
4.57
1.54
8.57
11.00
—
60
37.46
Gross margin%
—
—
—
—
—
28.97
32.17
35.30
34.92
37.46
37.56
34.92
34.92
57
11.37
Operating margin%
—
—
—
—
—
7.60
10.18
10.16
8.07
11.37
11.45
10.16
10.16
73
7.19
Net margin%
—
—
—
—
—
6.81
7.63
8.05
5.35
7.19
7.22
7.19
7.19
73
30.96
P/E ratio (avg)x
—
—
—
—
—
19.02
19.20
26.56
36.37
21.68
28.41
21.68
21.68
73
19.58
EV/EBITx
—
—
—
—
—
17.02
14.40
21.05
24.10
13.71
17.91
17.02
17.02
81
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
63
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
57
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
33
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
90
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
97
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
93
47.07
EPS₹
—
—
—
—
—
33.11
43.60
49.68
34.51
47.07
51.28
9.19%
9.19%
—
36.40
EPS growth%
—
—
—
—
—
—
31.70
13.95
(30.55)
36.40
8.96
22.82
—
85
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
23.00
Dividend per sh₹
—
—
—
—
—
12.50
17.50
18.50
20.00
23.00
24.24
16.47%
16.47%
—
1.58
Div yield (avg)%
—
—
—
—
—
1.99
2.09
1.40
1.59
2.25
1.66
1.99
1.99
64
48.87
Payout ratio%
—
—
—
—
—
37.76
40.14
37.23
57.96
48.87
47.28
40.14
40.14
57
17.42
Shares (diluted)M
—
—
—
—
—
13.60
13.60
17.40
17.40
17.42
◌17.42
6.38%
6.38%
92
(0.09)
Buyback yield%
—
—
—
—
—
—
—
(27.98)
—
(0.09)
◌—
(0.04)
—
92
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
76
25.38
Enterprise value₹B
—
—
—
—
—
8.562
11.38
22.96
21.84
17.77
25.38
20.03%
20.03%
41
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
20
Peers (US$261.2M)
Cap (US$)
PE
247.3M
16.49x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
58.90
26.74
26.74
Own earn%
—
—
—
Sh yield%
1.49
1.84
1.84
Owners
Insiders/Inst%
11.33
13.57
Short interest%
—
SBC / revenue%
0.15
Record
10Y
Profitable years
5/5
Revenue growth years
4/4
EPS growth years
3/4
Dividend streakyrs
4
Op margin range%
8–11
$1 testx
—
Incr. ROIC%
—

Ador Welding Limited manufactures and supplies welding equipment, consumables, and automation solutions in India and internationally. The company operates in two segments, Welding, and Flares & Process Equipment.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹11.40B
14.58%
1.00×
Cost of revenue
₹7.130B
10.99%
0.88×
Operating expenses
₹2.974B
20.45%
1.22×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-