3.616
Revenue₹B
6.314
6.484
6.454
6.532
6.652
6.670
6.684
6.631
6.580
6.747
3.771
0.28%
0.55%
5
14.85
Revenue growth%
26.06
26.40
24.62
27.53
24.96
23.30
21.02
21.66
19.59
20.47
12.20
21.02
23.96
60
13.81
Gross margin%
19.99
20.19
18.76
19.75
20.80
18.90
18.38
16.51
17.56
18.91
9.24
18.38
18.91
84
20.75
Operating margin%
19.11
18.36
18.00
18.43
18.13
15.29
15.19
12.67
11.03
10.90
17.06
12.67
16.65
46
5.29
Net margin%
19.49
16.69
18.13
20.77
17.96
19.00
19.41
17.05
16.93
16.62
5.36
17.05
18.04
69
21.86
P/E ratio (avg)x
20.75
18.33
20.07
17.97
16.77
15.91
15.86
16.98
17.68
15.47
27.64
15.91
17.33
28
32.42
EV/EBITx
32.12
34.00
33.89
36.72
39.73
46.84
49.72
49.46
50.63
55.89
10.21
49.72
43.28
85
6.02
FCF yield (avg)%
9.64
8.56
5.93
8.04
5.61
5.16
7.97
6.14
4.45
5.82
28.29
5.82
6.03
78
19.14
FCF margin%
8.42
5.58
5.89
7.36
6.66
5.57
6.23
7.10
9.87
7.78
25.00
7.10
6.88
79
0.834
FCF / Net incomex
0.310
0.331
0.358
0.346
0.397
0.441
0.424
0.455
0.442
0.456
1.734
0.442
0.410
32
16.32
ROIC%
27.84
29.64
28.83
28.90
27.06
25.92
24.37
21.63
19.55
21.69
16.56
21.69
26.49
22
10.95
Return on equity%
12.90
12.87
12.32
12.45
14.03
15.98
18.82
20.65
18.55
20.61
29.13
18.82
15.01
64
20.23
Return on assets%
26.67
29.07
30.68
29.87
28.67
29.94
28.28
30.33
30.91
28.31
19.28
29.94
29.47
57
200.45
EPS₹
380.91
410.62
427.26
475.88
515.88
541.54
571.45
586.88
684.62
724.00
215.25
7.01%
7.92%
—
26.23
EPS growth%
25.79
24.45
22.86
20.83
20.44
19.22
18.61
19.04
21.77
20.13
13.51
19.22
20.63
77
329.35
Bookvalue per sh₹
273.68
311.84
303.14
305.01
296.18
286.82
278.06
317.57
313.82
341.19
153.58
2.87%
2.14%
—
323.18
FCF per share₹
303.33
339.01
331.55
324.11
311.96
357.90
385.77
393.62
452.84
444.28
361.81
7.33%
4.01%
—
99.88
Dividend per sh₹
97.05
101.92
116.65
120.96
117.20
133.02
143.73
154.25
180.88
195.56
112.37
10.78%
8.88%
—
9.19
Div yield (avg)%
0.40
1.25
0.40
2.72
1.90
1.67
0.40
0.40
0.40
0.40
28.84
0.40
0.40
80
4.21
Payout ratio%
19.77
18.65
20.92
18.97
18.04
21.03
18.15
17.44
15.82
17.63
6.85
17.63
18.40
42
9.780
Shares (diluted)M
12.03
11.22
11.25
10.80
10.54
11.44
12.51
13.50
13.91
13.05
10.01
4.36%
0.11%
92
11.67
Buyback yield%
22.01
24.52
23.81
25.60
24.65
24.33
26.03
25.99
27.77
27.86
23.38
26.03
25.12
45
0.644
D/E ratiox
1.716
1.819
1.889
1.983
1.824
1.873
2.039
2.296
2.212
2.004
1.025
2.039
1.936
80
6.459
Enterprise value₹B
2.359
2.432
2.236
2.336
2.403
2.614
2.726
2.550
2.401
2.394
3.540
(0.08%)
(0.24%)
6
2.893
LT debt₹B
6.042
6.371
6.223
6.687
6.268
6.335
5.781
5.545
6.024
5.736
7.082
(1.76%)
(0.24%)
80
Revenue
₹6.747B
0.55%
1.00×
Cost of revenue
₹4.035B
0.54%
1.00×
Operating expenses
₹900.9M
0.67%
1.01×
Goodwill & intangibles
14.08%
Cash and investments
14.06%
Spread over hurdle
(6.52%)