Viceroy Hotels

₹144.98As of Sun 8 Nov 2026, 12:00 UTC

NSE:VHLTDConsumer Disc

Country India

PE (Fwd) 31.98

TSR 10Y CAGR (51.63%)

Div yield —

ROE —

Lodging

Beta (5Y) 0.03

PE TTM 53.49

TSR TTM 20.53%

Mkt cap ₹9.662B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹162

11.47%

(23.69%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(12.95)

0.46

12.14

2.71

99.79%

103.53%

2557.03%

(77.67%)

Revenue₹B

1.195

1.382

1.373

1.432

127.92%

15.61%

(0.64%)

4.30%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

1.432

Revenue₹B

—

0.524

1.195

1.382

1.373

1.432

1.725

28.55%

4.30

Revenue growth%

—

127.92

15.61

(0.64)

4.30

20.49

9.96

—

65.52

Gross margin%

—

1.95

45.80

52.37

65.99

65.52

66.89

52.37

16.02

Operating margin%

—

(82.85)

(1.13)

2.80

15.51

16.02

18.57

2.80

12.79

Net margin%

—

(50.17)

(0.05)

1.73

56.81

12.79

14.36

1.73

53.49

P/E ratio (avg)x

—

58,718

9.995

46.50

39.55

46.50

—

42.71

EV/EBITx

—

36,223

36.62

37.13

30.57

37.13

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

2.71

EPS₹

—

(6,204)

(12.95)

0.46

12.14

2.71

3.67

143.59%

—

(77.67)

EPS growth%

—

99.79

103.53

2557.02

(77.67)

35.23

101.66

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

67.58

Shares (diluted)M

—

0.042

52.27

64.26

67.58

◌67.58

531.83%

(5.16)

Buyback yield%

—

(123166.71)

(22.94)

(5.16)

◌—

(14.05)

—

D/E ratiox

—

9.798

Enterprise value₹B

—

1.624

1.012

1,402

7.796

8.517

9.798

51.34%

—

LT debt₹M

—

Peers (US$103.8M)

Cap (US$)

Asian Hotels (North)…

139.1M

—

Royal Orchid Hotels…

84.69M

28.74x

Kamat Hotels (India)…

70.88M

14.02x

GreenTree Hospitality…

99.38M

20.69x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

3.047

2.891

Own earn%

—

Sh yield%

(5.16)

(14.05)

Owners

Insiders/Inst%

—

2.14

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

3/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−83–16

$1 testx

—

Incr. ROIC%

—

Viceroy Hotels Limited engages in the hoteliering business in India. It owns and operates hotels that offer rooms, food and beverage, and banquet services under the Marriott and Courtyard by Marriott, and Marriott Executive Apartments brands. The company was formerly known as Palace Height Hotel Limited and changed its name to Viceroy Hotels Limited in December 2001.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹1.432B

28.55%

1.00×

Cost of revenue

₹493.8M

(1.01%)

0.35×

Operating expenses

₹708.8M

12.36%

0.58×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m