Asian Hotels (North)

₹317.20As of Sun 8 Nov 2026, 12:00 UTC

NSE:ASIANHOTNRConsumer Disc

Country India

PE (Fwd) —

TSR 10Y CAGR 10.85%

Div yield —

ROE —

Lodging

Beta (5Y) 0.10

PE TTM —

TSR TTM (4.43%)

Mkt cap ₹13.99B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹352

10.85%

(70.35%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(43.60)

(44.98)

96.26

(44.05)

80.06%

(3.16%)

314.02%

(145.76%)

Revenue₹B

2.558

2.981

3.182

3.411

95.96%

16.54%

6.74%

7.19%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

3.411

Revenue₹B

—

1.305

2.558

2.981

3.182

3.411

4.051

27.14%

7.19

Revenue growth%

—

95.96

16.54

6.74

7.19

18.77

11.87

—

60.55

Gross margin%

—

47.32

61.66

61.63

61.79

60.55

61.00

61.63

15.93

Operating margin%

—

(9.74)

19.80

19.14

22.82

15.93

16.86

19.14

(29.98)

Net margin%

—

(325.89)

(33.16)

(29.35)

58.85

(29.98)

(20.84)

(29.98)

—

P/E ratio (avg)x

—

2.597

—

2.597

—

13.55

EV/EBITx

—

3.401

5.284

6.696

13.63

10.78

5.990

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

(44.05)

EPS₹

—

(218.66)

(43.60)

(44.98)

96.26

(44.05)

(36.36)

—

(145.76)

EPS growth%

—

80.06

(3.16)

314.02

(145.76)

17.45

38.45

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

23.21

Shares (diluted)M

—

19.45

23.21

◌23.21

4.52%

(19.33)

Buyback yield%

—

(19.33)

◌—

—

D/E ratiox

—

7.363

Enterprise value₹B

—

1.654

1.722

3.015

4.863

7.406

7.363

45.47%

—

LT debt₹M

—

Peers (US$139.1M)

Cap (US$)

Brigade Hotel Ventures…

216.8M

25.76x

EIH Associated Hotels…

187.0M

19.80x

Viceroy Hotels Limited

103.8M

40.14x

City Lodge Hotels…

138.8M

10.72x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

0.810

0.475

Own earn%

—

Sh yield%

(19.33)

—

Owners

Insiders/Inst%

27.84

4.01

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

−10–23

$1 testx

—

Incr. ROIC%

—

Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency Delhi, a five-star deluxe hotel, including rooms and suites, a spa, a unisex salon, a fitness center, restaurants, lounge bars, and an outdoor swimming pool in New Delhi. It also engages in the real estate business.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.411B

27.14%

1.00×

Cost of revenue

₹1.346B

18.28%

0.75×

Operating expenses

₹1.522B

19.56%

0.78×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m