0.259
Revenue₹B
2.576
2.621
2.695
2.725
2.753
2.742
2.807
2.849
2.870
2.922
0.288
1.20%
1.39%
33
22.64
Revenue growth%
20.39
19.99
20.67
22.64
21.61
22.31
20.31
19.56
19.01
18.40
21.61
19.56
20.35
92
27.59
Gross margin%
10.10
11.17
10.67
12.87
13.18
15.12
14.59
17.15
17.62
18.58
12.33
17.15
13.88
35
10.98
Operating margin%
12.15
9.23
10.46
11.46
11.42
10.74
9.44
11.07
8.90
7.48
20.89
9.44
10.60
14
28.94
Net margin%
21.43
19.48
21.57
20.03
17.81
16.12
14.74
17.73
19.61
17.21
9.83
17.21
18.65
87
6.861
P/E ratio (avg)x
49.25
57.04
63.39
68.12
69.00
79.11
79.61
88.46
97.09
114.3
20.06
88.46
74.05
67
26.11
EV/EBITx
8.335
9.100
9.906
9.907
9.196
9.493
10.44
9.852
10.76
11.85
14.91
10.44
9.879
48
28.91
FCF yield (avg)%
8.94
8.85
10.11
8.49
9.15
9.03
11.54
11.72
11.78
10.43
5.05
11.54
9.63
69
27.32
FCF margin%
22.54
23.23
25.98
26.84
27.25
29.36
29.74
32.58
33.86
35.24
8.37
32.58
28.30
24
0.840
FCF / Net incomex
1.087
1.041
1.081
1.003
1.001
0.990
0.975
0.931
1.073
1.206
0.754
0.990
1.022
16
22.46
ROIC%
6.58
6.36
5.88
3.40
2.40
1.23
0.40
0.40
1.33
0.40
5.06
0.40
1.87
49
12.43
Return on equity%
15.52
17.80
16.88
16.75
19.59
21.38
21.77
19.77
18.70
18.88
3.68
19.77
18.79
91
22.78
Return on assets%
20.04
19.88
17.09
16.82
19.73
18.76
16.32
15.55
12.84
12.34
20.90
15.55
16.96
43
23.20
EPS₹
21.74
22.36
23.92
26.32
27.90
31.98
33.51
32.15
35.35
37.78
25.80
6.25%
6.45%
—
11.52
EPS growth%
17.19
15.28
12.95
10.48
10.75
10.03
7.68
5.57
2.80
2.06
19.51
5.57
10.25
85
28.74
Bookvalue per sh₹
19.54
20.40
20.36
19.62
19.31
17.61
17.35
16.95
16.01
16.50
37.27
(3.10%)
(1.19%)
—
24.45
FCF per share₹
56.15
56.84
59.61
58.09
59.48
56.42
62.64
69.12
75.23
85.50
53.43
7.53%
5.00%
—
33.43
Dividend per sh₹
36.12
33.49
29.23
27.92
25.05
22.29
19.09
19.03
16.52
17.04
14.51
(7.41%)
(7.31%)
—
19.18
Div yield (avg)%
25.44
22.56
22.45
19.57
21.55
18.65
20.62
18.55
15.89
17.68
28.56
18.55
20.10
82
24.35
Payout ratio%
26.64
23.70
21.59
22.51
23.84
25.83
27.37
28.64
29.17
26.82
25.94
27.37
26.24
57
27.35
Shares (diluted)M
43.83
48.29
52.27
63.47
69.30
75.67
80.73
97.88
118.9
130.6
27.28
13.51%
13.57%
47
11.79
Buyback yield%
18.54
16.38
15.65
17.03
14.34
16.49
17.42
15.66
17.49
19.19
4.55
17.42
16.76
48
1.585
D/E ratiox
2.341
2.506
2.634
2.899
3.333
3.626
3.882
4.022
4.272
4.789
0.865
4.022
3.479
78
1.507
Enterprise value₹B
2.262
2.130
2.301
2.159
2.217
2.242
2.286
2.242
2.514
2.380
2.286
1.43%
1.90%
56
0.251
LT debt₹B
0.835
0.837
0.895
0.987
0.977
1.002
0.959
1.057
0.935
0.964
1.207
(0.28%)
2.34%
39
Revenue
₹2.922B
1.39%
1.00×
Cost of revenue
₹2.046B
1.39%
1.00×
Operating expenses
₹616.4M
1.31%
0.99×
Property and equipment
17.71%
Spread over hurdle
(6.67%)