5.799
Revenue₹B
7.849
7.888
8.056
8.211
8.253
8.377
8.524
8.758
8.973
9.009
6.351
1.77%
1.51%
37
19.24
Revenue growth%
23.88
22.51
24.66
27.31
29.92
27.23
29.37
31.98
29.78
32.70
8.05
29.78
28.34
67
13.57
Gross margin%
23.85
25.07
22.12
19.14
19.07
17.49
17.09
17.16
14.58
13.62
19.13
17.09
18.28
44
2.30
Operating margin%
14.11
13.43
13.51
12.68
13.44
11.88
12.32
15.01
12.65
9.72
4.25
12.32
13.05
93
17.53
Net margin%
11.69
13.43
15.48
18.15
18.10
19.50
18.23
18.82
20.55
21.95
27.53
19.50
18.19
13
17.27
P/E ratio (avg)x
31.35
30.91
35.35
38.72
45.53
44.56
45.65
45.76
53.18
62.42
33.44
45.76
45.05
50
21.88
EV/EBITx
12.50
13.46
11.60
10.17
9.452
10.14
10.79
9.270
7.921
7.371
22.30
9.270
10.15
48
16.86
FCF yield (avg)%
29.12
26.32
23.35
25.78
24.05
23.25
22.46
25.33
26.82
25.15
25.25
25.15
25.24
71
12.42
FCF margin%
15.62
13.22
13.27
13.37
12.10
14.12
14.29
13.31
15.63
13.47
5.68
14.12
13.42
37
1.552
FCF / Net incomex
0.743
0.774
0.713
0.699
0.601
0.569
0.522
0.466
0.477
0.467
1.472
0.477
0.585
24
16.20
ROIC%
17.34
16.21
13.49
13.60
12.66
13.10
14.58
16.41
16.50
15.87
13.76
15.87
15.23
89
17.21
Return on equity%
14.59
14.84
13.09
13.78
12.61
10.85
13.44
13.16
11.87
12.46
6.18
12.46
13.13
36
7.54
Return on assets%
13.95
11.95
13.04
15.55
14.12
13.05
15.55
17.05
17.85
18.97
24.88
17.05
14.83
52
3.66
EPS₹
5.37
4.90
4.73
4.64
5.05
5.32
5.27
4.84
4.32
4.46
3.80
(2.45%)
(1.31%)
—
29.31
EPS growth%
5.30
4.29
1.48
3.99
5.22
7.94
9.06
7.23
4.26
4.91
5.83
7.23
5.07
7
6.31
Bookvalue per sh₹
5.47
5.32
5.76
6.19
5.96
5.04
5.36
5.52
5.62
5.21
2.31
(2.67%)
(0.43%)
—
4.54
FCF per share₹
7.37
6.64
7.19
6.47
5.77
5.19
5.04
4.77
4.71
4.26
2.60
(5.88%)
(6.33%)
—
2.57
Dividend per sh₹
11.06
13.07
13.54
13.06
15.44
16.99
18.56
18.46
18.97
18.27
9.48
3.42%
6.38%
—
27.50
Div yield (avg)%
30.38
27.55
25.44
23.79
21.72
20.72
19.91
19.45
18.48
16.50
15.31
19.45
21.22
81
15.40
Payout ratio%
0.40
0.40
2.90
5.27
4.68
4.09
2.23
5.00
4.20
3.97
21.56
4.09
4.03
69
404.3
Shares (diluted)M
521.2
595.5
607.1
609.4
664.6
705.7
802.8
780.8
707.6
749.1
395.7
2.42%
2.94%
47
18.71
Buyback yield%
10.60
9.66
9.01
7.07
8.01
7.61
6.10
4.47
4.36
4.13
12.85
4.47
7.34
68
0.152
D/E ratiox
0.313
0.362
0.388
0.445
0.500
0.544
0.557
0.602
0.587
0.659
1.485
0.587
0.522
90
1.891
Enterprise value₹B
10.73
10.44
11.04
10.85
12.25
12.80
13.94
15.48
17.79
18.81
7.037
8.96%
7.49%
60
7.781
LT debt₹B
2.075
2.309
2.189
2.053
1.963
2.133
1.894
1.822
1.907
2.112
1.980
1.47%
0.10%
79
Revenue
₹9.009B
1.51%
1.00×
Cost of revenue
₹5.862B
1.52%
1.00×
Operating expenses
₹1.574B
1.73%
1.02×
Property and equipment
18.24%
Cash and investments
18.22%
Spread over hurdle
(9.24%)