14.26
Revenue₹B
19.43
20.01
19.77
19.96
20.52
20.85
21.51
21.36
21.52
21.71
14.81
1.13%
1.35%
62
25.37
Revenue growth%
26.40
23.52
23.95
26.73
28.26
26.52
25.61
25.75
23.06
25.17
22.72
25.61
25.68
16
5.35
Gross margin%
23.00
25.93
25.97
24.33
25.36
27.04
24.45
23.63
24.86
27.09
18.11
24.86
25.11
74
29.34
Operating margin%
22.78
21.98
21.16
23.16
24.13
23.60
23.72
20.95
19.49
19.19
11.21
20.95
22.38
54
3.91
Net margin%
4.46
3.89
3.17
1.06
0.40
0.40
1.83
4.47
2.38
3.40
10.42
2.38
2.77
75
20.36
P/E ratio (avg)x
48.15
50.30
55.15
56.64
58.18
67.67
72.54
70.29
76.08
84.88
26.83
72.54
62.93
46
20.17
EV/EBITx
15.99
14.62
12.97
13.48
14.55
13.93
12.28
13.25
11.33
10.91
31.26
12.28
13.36
81
11.25
FCF yield (avg)%
2.13
2.90
0.40
2.49
3.96
3.54
3.55
3.22
5.67
4.30
6.02
3.55
3.38
6
26.38
FCF margin%
7.62
9.33
11.30
12.25
9.39
6.74
8.05
5.94
3.68
2.77
4.79
5.94
7.83
60
1.190
FCF / Net incomex
0.456
0.460
0.459
0.458
0.448
0.420
0.371
0.343
0.357
0.392
0.785
0.371
0.434
91
9.31
ROIC%
19.44
17.41
20.24
22.90
22.76
24.02
25.84
24.29
25.62
26.20
8.33
25.62
23.46
83
28.12
Return on equity%
16.13
14.54
15.87
14.77
12.10
9.52
9.42
7.37
9.03
11.42
26.93
9.42
11.76
24
16.47
Return on assets%
3.23
0.59
0.40
0.40
0.40
3.36
2.90
3.33
3.12
3.55
7.63
3.33
3.01
18
18.96
EPS₹
20.02
19.56
21.67
24.77
27.87
26.69
29.88
32.66
34.87
33.15
21.21
3.53%
4.81%
—
14.69
EPS growth%
0.89
0.40
1.09
2.28
2.97
1.79
2.93
5.58
7.95
6.67
12.06
5.58
2.61
70
11.09
Bookvalue per sh₹
21.04
20.84
22.66
22.72
22.55
26.38
27.76
30.90
32.63
33.87
20.91
8.48%
4.27%
—
9.20
FCF per share₹
57.51
60.18
68.25
69.02
74.95
86.80
87.43
97.06
107.23
121.44
34.69
10.13%
8.21%
—
38.26
Dividend per sh₹
9.00
9.55
9.65
10.56
11.47
12.52
10.99
10.75
10.31
9.86
15.25
(2.97%)
(0.08%)
—
27.06
Div yield (avg)%
17.71
17.99
19.69
16.83
19.66
21.06
20.53
21.30
23.78
22.89
21.41
21.30
20.11
13
18.77
Payout ratio%
0.99
1.03
0.40
0.40
2.11
4.66
5.86
7.36
7.87
8.27
6.53
7.36
3.39
18
0.439
Shares (diluted)B
0.570
0.607
0.656
0.770
0.778
0.920
1.003
1.094
1.070
1.246
0.440
9.89%
9.77%
8
17.46
Buyback yield%
7.81
6.42
5.84
4.84
4.93
6.53
4.47
4.03
3.24
1.96
23.86
4.03
4.89
11
1.342
D/E ratiox
1.159
1.078
1.153
1.030
1.017
1.087
0.982
0.856
0.846
0.845
0.961
0.856
1.023
61
2.836
Enterprise value₹B
14.06
13.10
13.32
13.87
15.03
13.93
13.93
13.77
15.21
14.15
10.06
(1.20%)
0.99%
58
16.32
LT debt₹B
17.86
18.50
17.57
17.19
19.01
17.18
15.48
16.25
14.98
13.97
10.70
(5.97%)
(1.28%)
67
Revenue
₹21.71B
1.35%
1.00×
Cost of revenue
₹14.48B
1.57%
1.02×
Operating expenses
₹2.129B
(0.30%)
0.85×
Cash and investments
17.07%
Spread over hurdle
20.49%