19.32
Revenue₹B
51.87
50.83
50.73
51.73
51.46
50.49
50.53
49.59
50.61
51.43
20.88
(0.01%)
(0.12%)
84
18.36
Revenue growth%
29.91
27.77
25.91
26.15
25.96
23.85
26.49
23.96
25.13
23.04
21.97
23.96
25.94
43
4.18
Gross margin%
5.29
8.04
10.08
12.64
14.20
14.05
15.19
12.95
11.23
10.68
5.82
12.95
11.94
18
15.80
Operating margin%
14.39
11.95
9.48
7.54
4.75
3.00
0.40
1.76
0.40
0.40
15.49
0.40
3.88
16
8.01
Net margin%
13.00
15.17
15.47
12.56
14.52
14.75
16.94
15.10
16.35
15.37
17.71
15.37
15.13
7
18.05
P/E ratio (avg)x
45.74
50.91
61.67
66.14
76.39
87.08
100.7
109.5
121.6
128.3
8.288
109.5
81.74
5
16.86
EV/EBITx
18.91
21.96
22.72
24.12
27.28
29.74
28.70
30.93
34.65
40.82
37.23
30.93
27.99
63
2.09
FCF yield (avg)%
9.13
7.79
8.20
8.23
7.53
9.74
11.98
10.72
13.61
11.27
14.77
11.27
9.43
60
4.87
FCF margin%
2.47
3.22
4.89
5.40
5.60
3.19
5.53
2.67
2.61
1.46
8.32
2.67
3.21
87
0.988
FCF / Net incomex
0.554
0.571
0.566
0.557
0.613
0.699
0.774
0.739
0.769
0.870
0.845
0.769
0.656
85
8.14
ROIC%
17.82
18.80
19.07
16.44
14.62
17.43
14.82
14.03
12.35
15.20
17.04
14.82
15.82
51
18.06
Return on equity%
19.56
20.46
18.99
17.23
14.43
13.75
11.27
8.40
6.01
6.76
14.66
8.40
14.09
59
19.09
Return on assets%
12.62
10.53
7.61
10.05
9.89
8.16
5.88
6.28
4.86
7.77
13.17
6.28
7.96
67
90.08
EPS₹
57.44
64.69
67.15
69.77
71.59
80.40
94.54
102.32
98.59
98.51
97.74
6.59%
6.00%
—
13.39
EPS growth%
17.71
20.06
17.47
18.09
17.52
18.00
16.27
17.11
15.73
15.20
2.99
16.27
17.50
57
54.27
Bookvalue per sh₹
139.56
140.02
160.24
184.09
187.91
212.21
217.88
237.34
238.01
264.00
47.32
7.04%
6.78%
—
58.10
FCF per share₹
53.98
47.65
44.56
39.13
37.84
40.53
38.87
33.00
33.82
29.23
96.93
(5.03%)
(5.66%)
—
71.57
Dividend per sh₹
98.37
115.31
129.33
143.57
141.90
139.12
141.55
164.98
170.64
198.04
21.72
6.89%
7.36%
—
21.77
Div yield (avg)%
26.93
24.37
23.56
22.94
22.05
24.53
21.66
21.65
23.65
26.15
2.36
23.65
23.60
19
18.18
Payout ratio%
25.71
23.63
21.52
19.63
20.06
21.26
18.56
16.41
15.24
14.86
14.77
16.41
19.84
48
0.768
Shares (diluted)B
1.147
1.211
1.375
1.330
1.466
1.364
1.314
1.508
1.550
1.734
0.780
3.42%
5.02%
62
23.52
Buyback yield%
10.41
13.03
10.46
11.88
9.61
7.39
4.44
6.34
7.38
9.83
18.07
7.38
9.72
64
0.681
D/E ratiox
0.260
0.233
0.213
0.221
0.191
0.180
0.169
0.168
0.180
0.188
0.453
0.180
0.190
18
55.24
Enterprise value₹B
59.23
63.88
70.57
79.86
91.94
99.49
114.3
138.4
138.5
166.0
11.98
12.54%
10.81%
49
25.95
LT debt₹B
15.99
15.89
16.98
16.69
18.69
19.16
21.20
23.60
25.10
28.95
59.50
9.14%
8.23%
28
Revenue
₹51.43B
(0.12%)
1.00×
Cost of revenue
₹32.65B
(0.31%)
0.98×
Operating expenses
₹7.845B
0.94%
1.11×