0.684
Revenue₹B
4.261
4.341
4.321
4.304
4.358
4.384
4.308
4.298
4.255
4.257
0.752
(0.47%)
0.01%
9
13.10
Revenue growth%
4.41
5.25
4.50
3.84
1.69
3.83
2.79
4.21
5.37
7.20
28.54
4.21
4.31
84
8.19
Gross margin%
0.40
0.40
0.40
0.40
2.06
4.12
3.37
5.79
3.32
3.10
19.49
3.37
2.58
60
11.05
Operating margin%
18.37
18.06
20.97
23.22
21.70
22.38
23.17
24.92
27.92
26.17
10.76
24.92
22.78
60
19.02
Net margin%
12.69
11.53
10.55
9.80
6.86
7.55
5.87
6.56
6.84
6.41
16.86
6.56
7.21
41
22.19
P/E ratio (avg)x
17.80
20.18
22.97
23.71
26.13
27.25
29.86
30.76
32.61
35.59
16.91
30.76
26.69
10
37.29
EV/EBITx
52.91
51.05
55.32
65.15
66.73
64.61
71.57
70.44
82.21
90.85
15.26
71.57
65.94
49
18.29
FCF yield (avg)%
26.45
26.59
26.68
27.87
28.25
25.87
26.96
24.05
21.58
20.89
15.66
24.05
26.52
73
27.01
FCF margin%
31.92
33.98
34.68
34.56
35.42
33.18
31.01
28.59
29.26
28.75
28.20
29.26
32.55
90
0.579
FCF / Net incomex
0.424
0.453
0.443
0.405
0.423
0.382
0.342
0.327
0.314
0.290
0.487
0.327
0.393
31
10.26
ROIC%
21.06
19.99
17.64
15.98
14.47
16.92
14.00
16.46
13.60
15.12
22.29
15.12
16.22
32
20.43
Return on equity%
18.73
20.89
20.86
23.22
23.98
24.82
26.14
24.58
26.45
28.85
20.57
26.14
24.28
42
3.20
Return on assets%
26.44
26.64
25.42
24.45
23.56
24.97
27.95
29.38
28.10
27.84
2.42
27.95
26.54
51
57.94
EPS₹
76.60
79.66
91.78
94.34
93.48
111.42
123.04
118.70
139.39
146.87
62.40
9.46%
6.78%
—
14.35
EPS growth%
15.66
17.01
14.55
13.30
16.03
16.07
14.72
13.86
12.80
13.92
17.19
13.92
14.63
69
66.31
Bookvalue per sh₹
35.55
37.26
36.91
40.15
38.84
39.01
37.01
38.91
40.27
44.19
54.93
2.61%
1.55%
—
70.54
FCF per share₹
39.06
42.98
42.79
46.24
49.54
51.53
49.32
53.42
54.83
59.50
35.47
3.73%
5.77%
—
48.79
Dividend per sh₹
67.27
75.48
85.67
96.81
109.94
109.90
111.44
111.12
127.34
134.40
31.58
4.10%
6.26%
—
15.01
Div yield (avg)%
1.57
1.41
2.11
3.78
4.72
7.05
4.69
5.03
7.68
8.83
19.97
7.05
4.71
51
28.53
Payout ratio%
22.46
21.93
23.90
25.61
25.29
25.00
27.71
28.29
25.36
24.10
29.28
25.36
25.14
93
40.40
Shares (diluted)M
40.44
38.51
36.83
38.99
42.31
45.36
41.90
43.19
39.20
36.62
39.68
(2.84%)
(1.68%)
25
14.93
Buyback yield%
12.35
14.04
16.28
13.71
11.57
10.24
8.57
6.65
3.96
4.89
23.37
6.65
10.91
37
0.768
D/E ratiox
0.772
0.835
0.851
0.898
0.943
1.068
1.120
1.304
1.357
1.505
1.031
1.304
1.005
25
1.094
Enterprise value₹B
3.154
3.108
2.874
3.184
2.926
3.299
3.757
3.483
3.532
3.986
1.971
6.38%
2.51%
45
3.415
LT debt₹B
0.540
0.526
0.517
0.479
0.473
0.417
0.452
0.492
0.497
0.470
3.523
(0.13%)
(2.70%)
82
Revenue
₹4.257B
0.01%
1.00×
Cost of revenue
₹2.695B
0.01%
1.00×
Operating expenses
₹614.2M
(0.77%)
0.92×
Cash and investments
15.63%
Spread over hurdle
(4.58%)