721.6
Revenue₹M
696.0
717.4
749.3
749.2
767.3
780.3
806.7
815.1
848.3
858.5
766.8
2.27%
2.25%
36
10.69
Revenue growth%
4.75
1.87
0.89
0.40
1.01
2.76
1.48
3.71
2.07
1.24
11.20
2.07
1.67
88
15.75
Gross margin%
23.67
22.89
23.85
24.76
27.25
25.60
23.27
24.47
26.38
26.40
24.43
25.60
24.61
5
20.39
Operating margin%
35.66
36.38
39.03
36.98
35.18
34.72
35.97
33.72
33.55
32.20
29.91
33.72
35.42
85
21.79
Net margin%
20.35
20.70
18.91
18.84
19.46
22.17
25.07
23.19
20.57
18.20
22.74
22.17
20.46
55
35.38
P/E ratio (avg)x
44.61
49.36
53.36
60.26
71.61
70.82
80.86
82.14
94.33
112.2
7.683
82.14
71.22
85
22.44
EV/EBITx
12.96
12.28
14.04
15.41
15.97
16.27
15.72
16.29
16.72
17.57
28.52
16.29
15.84
13
13.96
FCF yield (avg)%
15.47
14.95
17.69
19.54
20.47
17.95
20.04
21.61
21.77
20.43
9.49
20.43
19.79
31
8.54
FCF margin%
15.69
18.23
19.44
18.15
16.20
18.01
18.38
15.74
17.53
17.22
6.14
17.53
17.77
17
0.953
FCF / Net incomex
1.332
1.213
1.272
1.387
1.277
1.381
1.224
1.211
1.297
1.353
1.620
1.297
1.287
25
8.79
ROIC%
6.28
5.15
6.11
4.76
7.37
7.81
5.82
4.40
6.09
8.81
2.10
6.09
6.10
53
27.86
Return on equity%
15.57
16.47
14.25
16.89
15.13
16.19
15.29
13.02
10.91
9.45
22.62
13.02
15.21
12
9.32
Return on assets%
5.02
2.20
1.55
4.29
4.97
6.95
6.05
4.27
5.96
7.92
16.56
6.05
4.99
43
0.23
EPS₹
0.41
0.42
0.45
0.45
0.44
0.45
0.44
0.48
0.46
0.43
0.26
(0.38%)
0.99%
—
13.99
EPS growth%
25.28
26.04
26.36
28.74
26.93
29.29
29.29
32.19
31.33
33.68
14.38
31.33
29.01
59
0.31
Bookvalue per sh₹
0.19
0.17
0.17
0.16
0.17
0.19
0.17
0.18
0.17
0.18
0.13
0.47%
(0.82%)
—
0.18
FCF per share₹
0.18
0.17
0.17
0.16
0.15
0.15
0.16
0.17
0.16
0.18
0.06
3.71%
0.36%
—
0.12
Dividend per sh₹
0.50
0.55
0.59
0.59
0.65
0.78
0.91
1.00
1.07
1.20
0.12
12.99%
9.62%
—
25.49
Div yield (avg)%
21.14
19.89
19.64
19.04
19.39
18.74
21.68
21.60
21.00
22.21
7.71
21.60
20.45
56
27.23
Payout ratio%
23.77
22.59
24.11
26.84
27.76
25.87
28.20
30.71
32.45
33.91
16.95
30.71
27.30
50
1.216
Shares (diluted)B
0.658
0.667
0.696
0.693
0.632
0.555
0.559
0.524
0.497
0.442
1.228
(6.90%)
(5.05%)
39
14.87
Buyback yield%
24.04
23.56
21.07
23.45
20.56
22.64
22.53
19.57
20.49
19.27
16.83
20.49
21.80
20
0.866
D/E ratiox
0.660
0.640
0.715
0.794
0.767
0.873
0.952
1.067
1.184
1.314
0.485
1.067
0.834
84
533.7
Enterprise value₹M
154.0
146.1
140.5
124.8
137.4
147.4
152.1
137.3
144.9
126.8
169.0
(1.60%)
(1.51%)
57
0.487
LT debt₹B
0.834
0.890
1.069
1.154
1.189
1.409
1.624
1.742
2.072
2.270
0.511
13.80%
12.52%
50
Revenue
₹858.5M
2.25%
1.00×
Cost of revenue
₹409.0M
2.16%
0.99×
Operating expenses
₹191.8M
2.46%
1.02×
Cash and investments
16.15%
Return on capital
124.92%
Spread over hurdle
111.53%