0.245
Revenue₹B
1.378
1.361
1.358
1.385
1.378
1.381
1.396
1.434
1.444
1.427
0.267
0.70%
0.47%
42
16.00
Revenue growth%
24.51
26.34
25.28
27.11
26.94
24.99
22.48
19.51
20.14
19.60
26.65
20.14
24.75
78
2.89
Gross margin%
11.55
14.40
13.60
13.74
12.18
10.06
8.05
6.88
4.91
5.91
27.50
6.88
10.80
60
17.37
Operating margin%
23.78
26.45
26.87
27.83
29.61
28.32
25.55
25.92
27.22
24.66
13.25
25.92
26.66
66
16.76
Net margin%
23.43
22.61
20.11
20.94
23.42
26.11
25.44
26.86
26.08
28.30
19.74
26.11
24.44
65
28.98
P/E ratio (avg)x
34.54
39.89
42.77
49.32
59.58
64.20
63.04
63.22
69.67
78.05
18.04
64.20
61.31
89
28.03
EV/EBITx
20.92
20.30
20.98
23.67
25.86
29.67
32.09
36.32
34.97
37.73
27.53
34.97
27.76
12
7.55
FCF yield (avg)%
31.55
31.13
33.21
30.95
28.62
30.81
30.96
33.95
33.67
34.35
14.79
33.67
31.34
61
20.25
FCF margin%
6.80
6.64
6.80
5.12
4.65
6.03
7.87
4.94
7.24
6.48
23.99
6.48
6.56
13
0.396
FCF / Net incomex
0.555
0.614
0.717
0.816
0.874
0.987
0.977
0.972
1.041
1.026
0.115
0.987
0.923
83
21.45
ROIC%
29.37
28.55
30.82
29.48
28.17
27.44
28.65
27.02
25.45
26.03
29.17
27.02
28.36
48
29.22
Return on equity%
12.89
15.12
17.47
17.02
14.82
17.18
20.00
17.16
18.97
17.92
21.19
17.92
17.17
37
14.08
Return on assets%
15.01
17.61
19.61
21.18
23.70
22.27
24.94
26.44
28.42
25.67
18.54
25.67
22.99
83
2.73
EPS₹
1.80
1.84
1.89
1.74
1.95
2.17
2.38
2.65
2.97
2.84
2.82
7.86%
4.56%
—
26.18
EPS growth%
9.53
10.35
9.84
11.54
13.34
12.58
11.65
9.46
7.52
10.50
8.95
10.50
10.42
56
4.87
Bookvalue per sh₹
5.28
5.19
5.67
5.39
5.56
4.89
4.20
4.21
4.33
4.58
4.42
(3.82%)
(2.16%)
—
5.93
FCF per share₹
3.40
3.33
3.63
3.87
4.10
4.27
3.91
3.71
3.92
4.20
2.28
0.47%
2.12%
—
2.80
Dividend per sh₹
2.67
2.76
2.78
2.74
2.78
2.53
2.45
2.47
2.64
2.87
5.97
0.58%
0.48%
—
22.29
Div yield (avg)%
11.20
11.01
11.17
8.90
8.04
10.50
12.74
15.12
15.75
16.53
7.31
15.12
11.19
12
21.93
Payout ratio%
3.98
2.61
5.44
7.76
10.16
9.58
7.69
8.59
7.51
9.67
17.04
8.59
7.72
92
101.7
Shares (diluted)M
153.6
155.5
181.9
212.5
225.0
263.7
296.9
288.4
333.9
332.6
106.0
8.13%
8.91%
19
19.72
Buyback yield%
19.06
18.35
17.04
16.27
13.40
16.33
17.30
16.94
18.34
21.14
22.99
17.30
17.17
91
0.403
D/E ratiox
1.160
1.085
1.114
1.238
1.329
1.446
1.382
1.302
1.247
1.169
1.384
1.302
1.243
9
1.304
Enterprise value₹B
0.113
0.118
0.124
0.130
0.145
0.166
0.182
0.204
0.241
0.247
1.061
11.29%
8.15%
11
394.1
LT debt₹M
871.5
861.3
877.4
853.3
835.7
748.8
745.4
675.4
753.0
739.0
915.3
(2.43%)
(1.46%)
50
Revenue
₹1.427B
0.47%
1.00×
Cost of revenue
₹963.8M
0.33%
0.99×
Operating expenses
₹180.4M
0.89%
1.04×
Property and equipment
17.51%
Spread over hurdle
(4.70%)