0.984
Revenue₹B
0.867
0.868
0.875
0.901
0.919
0.943
0.928
0.943
0.943
0.963
1.099
0.93%
1.30%
12
27.89
Revenue growth%
9.20
6.29
7.04
5.38
6.59
7.67
7.14
7.89
9.40
6.69
24.36
7.67
7.09
21
11.56
Gross margin%
17.14
17.70
16.08
14.58
15.21
17.50
18.47
21.27
21.06
20.96
19.23
20.96
17.60
31
9.80
Operating margin%
27.45
25.76
28.18
25.57
24.06
25.79
25.17
24.43
25.21
26.15
8.68
25.21
25.67
75
22.91
Net margin%
5.49
7.45
8.06
8.46
8.04
10.27
9.78
10.31
7.32
8.38
27.37
9.78
8.22
8
14.57
P/E ratio (avg)x
12.32
11.72
10.54
10.13
10.06
9.664
9.638
10.66
9.900
9.446
24.21
9.664
10.09
35
29.65
EV/EBITx
36.46
40.65
41.74
46.90
53.41
53.65
52.14
50.11
57.19
61.99
32.04
53.65
51.13
14
26.56
FCF yield (avg)%
21.13
21.25
22.59
21.41
23.69
24.68
24.34
26.02
28.67
29.95
4.03
26.02
24.01
8
16.06
FCF margin%
14.84
17.64
16.00
15.33
16.73
17.38
16.66
15.50
16.43
19.23
17.62
16.66
16.54
21
1.266
FCF / Net incomex
0.858
0.943
0.994
1.034
1.152
1.265
1.296
1.247
1.347
1.264
0.155
1.265
1.199
76
26.55
ROIC%
15.70
15.05
15.16
17.40
19.57
18.33
19.50
17.91
16.20
18.70
11.91
18.33
17.65
82
27.65
Return on equity%
22.03
24.00
24.61
21.69
21.26
22.42
22.50
24.65
27.53
28.26
23.92
24.65
23.25
60
5.13
Return on assets%
24.36
25.12
28.02
28.60
27.84
27.96
28.43
28.78
28.89
27.96
22.46
28.43
27.99
66
27.62
EPS₹
41.51
46.67
45.09
47.35
43.78
46.67
53.59
50.24
50.66
50.85
29.42
3.04%
2.37%
—
9.25
EPS growth%
14.65
15.66
16.82
18.50
20.35
20.55
23.15
22.45
21.17
19.28
11.66
21.17
19.82
22
34.43
Bookvalue per sh₹
45.75
50.14
46.43
40.80
44.95
39.49
41.74
38.33
35.60
31.80
21.38
(6.69%)
(2.63%)
—
28.06
FCF per share₹
60.11
58.76
65.59
69.16
63.53
57.38
55.79
55.54
54.07
57.95
33.27
(1.82%)
0.55%
—
35.37
Dividend per sh₹
27.59
28.03
32.25
30.22
31.42
29.54
29.39
33.95
36.39
40.56
45.51
5.24%
4.45%
—
21.13
Div yield (avg)%
0.55
1.89
1.23
2.51
0.95
0.40
2.15
2.22
0.80
0.40
8.33
0.80
1.09
94
7.00
Payout ratio%
18.65
15.78
16.14
16.11
17.24
16.02
14.71
12.49
10.85
13.47
23.27
13.47
15.90
34
15.64
Shares (diluted)M
15.63
16.87
15.99
18.17
20.24
20.16
22.73
26.05
27.06
29.29
14.88
7.68%
6.79%
64
25.68
Buyback yield%
23.92
21.37
21.29
23.49
24.86
26.05
25.96
28.03
29.80
29.15
19.14
28.03
25.41
65
1.352
D/E ratiox
0.544
0.487
0.450
0.494
0.524
0.546
0.529
0.564
0.588
0.612
1.681
0.564
0.537
84
0.376
Enterprise value₹B
1.146
1.208
1.405
1.552
1.584
1.502
1.534
1.553
1.500
1.619
0.292
0.43%
3.98%
22
1,176
LT debt₹M
506.3
567.4
635.6
627.1
636.8
673.5
655.5
651.2
632.0
650.2
210.9
0.42%
2.99%
50
Revenue
₹962.6M
1.30%
1.00×
Cost of revenue
₹673.8M
1.30%
1.00×
Operating expenses
₹138.5M
0.85%
0.96×
Spread over hurdle
(6.63%)