6.272
Revenue₹B
3.814
3.922
4.024
4.247
4.550
4.851
5.021
5.179
5.395
5.781
6.585
4.91%
4.53%
65
21.62
Revenue growth%
21.72
24.55
22.81
25.32
22.96
22.12
21.54
18.65
19.56
21.61
9.13
21.54
21.92
67
16.79
Gross margin%
2.41
0.40
0.61
0.40
1.19
0.40
0.40
3.26
4.28
4.20
21.29
3.26
0.90
93
7.89
Operating margin%
14.67
11.81
12.48
11.26
11.75
11.07
11.12
11.56
10.54
7.75
26.77
11.07
11.41
49
12.73
Net margin%
14.50
17.22
18.66
21.47
19.79
21.34
21.36
23.88
22.93
25.47
3.14
22.93
21.35
53
26.90
P/E ratio (avg)x
7.155
6.736
6.360
6.431
6.754
7.127
6.822
5.972
5.774
5.327
16.47
5.972
6.584
45
31.45
EV/EBITx
39.67
39.94
44.42
42.07
48.35
49.15
52.02
50.97
58.30
55.14
33.25
52.02
48.75
24
18.22
FCF yield (avg)%
19.89
22.36
24.50
26.66
24.56
23.41
26.24
26.32
26.84
29.67
14.38
26.32
25.40
42
28.32
FCF margin%
4.70
6.45
8.00
8.15
7.93
7.09
6.45
6.99
7.71
7.82
17.97
7.09
7.40
42
0.656
FCF / Net incomex
0.528
0.561
0.527
0.514
0.563
0.614
0.616
0.647
0.702
0.663
1.123
0.647
0.589
87
11.16
ROIC%
19.30
18.65
16.09
15.83
17.06
18.65
16.79
14.16
15.36
13.17
10.75
15.36
16.44
30
5.82
Return on equity%
33.28
32.58
30.78
30.29
30.96
29.32
29.34
27.11
27.13
29.67
4.86
29.32
29.98
83
6.87
Return on assets%
25.15
24.65
27.27
24.78
22.01
24.83
22.31
19.63
18.38
20.46
4.63
20.46
23.48
14
4.62
EPS₹
10.80
12.96
13.19
13.33
13.08
14.59
16.29
16.97
17.92
19.19
4.90
7.96%
5.66%
—
14.37
EPS growth%
11.90
10.85
11.97
14.25
11.84
14.27
13.27
16.07
15.79
14.79
7.01
14.79
13.76
52
10.40
Bookvalue per sh₹
5.90
5.42
5.52
5.10
5.21
4.87
5.23
5.18
5.01
4.57
7.62
(2.57%)
(2.34%)
—
11.60
FCF per share₹
14.66
16.06
18.45
18.64
21.02
21.60
24.36
26.22
28.35
28.04
5.05
5.94%
8.14%
—
12.28
Dividend per sh₹
5.70
5.94
6.08
6.30
7.33
8.31
9.91
11.44
12.98
12.83
2.55
11.85%
8.06%
—
16.86
Div yield (avg)%
0.40
1.91
0.40
0.40
0.65
0.40
0.40
0.40
0.40
2.68
17.61
0.40
0.40
51
22.58
Payout ratio%
5.80
6.40
6.95
4.08
2.22
2.03
0.40
1.06
0.40
2.06
22.49
1.06
2.14
84
253.4
Shares (diluted)M
294.6
286.3
276.7
289.0
286.6
280.1
297.3
298.2
325.4
318.0
255.4
2.11%
0.74%
45
28.71
Buyback yield%
6.55
7.19
5.30
6.39
8.87
6.71
4.75
2.13
2.73
1.39
8.99
2.73
5.85
60
1.096
D/E ratiox
1.045
1.063
1.282
1.261
1.241
1.493
1.525
1.786
1.904
2.174
1.728
1.786
1.387
17
3.710
Enterprise value₹B
5.354
5.224
5.181
5.298
5.387
5.324
6.349
6.258
6.155
6.607
6.140
4.17%
2.67%
54
3.322
LT debt₹B
6.758
7.681
9.257
9.498
11.06
10.84
12.67
15.24
17.17
20.54
2.213
13.17%
12.80%
21
Revenue
₹5.781B
4.53%
1.00×
Cost of revenue
₹3.507B
4.69%
1.02×
Operating expenses
₹802.8M
3.60%
0.91×
Property and equipment
17.09%