5.563
Revenue₹B
5.627
5.997
6.303
6.724
7.084
7.399
7.724
8.141
8.571
9.135
5.925
5.22%
5.35%
65
17.74
Revenue growth%
23.24
22.27
24.98
25.32
26.34
27.88
30.09
29.30
28.97
29.96
26.70
29.30
27.11
32
4.74
Gross margin%
11.48
13.46
11.40
10.99
11.21
11.84
9.52
8.48
8.94
9.91
12.34
9.52
11.10
19
8.47
Operating margin%
16.36
14.91
13.53
13.40
16.15
17.30
19.69
20.85
23.00
22.31
26.94
20.85
16.83
16
22.14
Net margin%
28.38
26.32
25.34
27.09
24.35
23.24
20.58
22.59
20.45
18.31
11.40
20.58
23.80
61
13.13
P/E ratio (avg)x
37.07
38.26
37.29
41.47
42.37
40.51
40.51
40.80
40.27
38.26
13.24
40.51
40.39
52
13.46
EV/EBITx
19.61
20.31
19.28
17.21
17.14
17.08
16.52
16.81
17.05
17.40
14.25
17.05
17.17
36
2.75
FCF yield (avg)%
12.31
12.45
12.57
11.75
9.24
7.00
9.09
11.87
12.20
10.56
3.42
10.56
11.81
55
2.91
FCF margin%
14.75
16.20
13.93
12.39
14.93
14.86
11.97
13.41
10.65
11.17
4.91
11.97
13.67
16
1.520
FCF / Net incomex
0.566
0.601
0.713
0.743
0.775
0.843
0.824
0.938
1.079
1.164
1.053
0.938
0.799
61
26.09
ROIC%
31.52
29.59
27.20
28.95
31.41
32.28
31.48
31.50
29.66
27.13
20.15
31.48
30.53
91
9.50
Return on equity%
21.59
22.11
20.07
21.59
21.60
22.88
22.03
19.57
20.98
19.64
4.90
20.98
21.59
37
4.07
Return on assets%
7.00
6.01
8.59
6.69
7.15
5.72
6.26
8.62
6.00
4.55
24.87
6.00
6.48
91
322.71
EPS₹
159.55
166.52
192.10
203.63
202.01
229.62
244.16
292.45
342.01
388.76
360.54
13.99%
9.50%
—
7.23
EPS growth%
33.17
35.31
34.45
32.51
32.35
33.46
34.17
36.05
38.90
37.38
28.47
36.05
34.31
40
440.48
Bookvalue per sh₹
510.41
578.87
635.88
648.56
768.08
752.64
766.44
828.73
876.72
985.59
198.28
5.11%
8.14%
—
245.60
FCF per share₹
135.54
132.11
119.50
120.52
117.98
106.08
115.23
112.85
122.26
130.88
171.04
2.10%
0.43%
—
345.10
Dividend per sh₹
232.43
214.81
241.23
215.02
241.15
241.38
247.14
255.46
286.79
311.46
449.04
5.25%
3.56%
—
14.88
Div yield (avg)%
15.52
14.26
15.47
15.21
16.35
14.40
14.32
14.24
13.70
13.68
27.82
14.24
14.36
18
4.89
Payout ratio%
21.93
24.18
26.82
27.30
26.72
25.39
27.54
26.33
25.14
26.85
9.92
26.33
26.52
10
10.97
Shares (diluted)M
9.187
9.439
10.37
10.68
10.81
10.41
11.36
11.42
11.91
10.38
11.21
(0.81%)
1.01%
25
24.79
Buyback yield%
10.78
13.60
16.52
16.88
14.07
13.24
15.96
13.94
13.74
15.31
4.32
13.94
14.01
53
1.694
D/E ratiox
0.595
0.584
0.689
0.774
0.897
1.034
1.145
1.184
1.400
1.587
0.176
1.184
0.966
89
3.480
Enterprise value₹B
1.978
2.201
2.183
2.124
2.112
2.302
2.221
2.051
2.124
2.350
6.866
2.16%
2.77%
72
0.359
LT debt₹B
2.874
3.076
2.901
2.977
2.747
2.898
3.070
3.300
3.338
3.529
1.786
5.14%
1.63%
66
Revenue
₹9.135B
5.35%
1.00×
Cost of revenue
₹5.132B
5.55%
1.02×
Operating expenses
₹1.811B
4.82%
0.95×
Cash and investments
18.16%
Property and equipment
17.68%