10.58
Revenue₹B
16.06
16.32
16.07
16.23
16.67
16.41
16.64
16.76
16.75
16.81
10.95
0.16%
0.48%
45
28.31
Revenue growth%
9.17
7.91
8.05
6.30
6.66
6.77
8.28
5.95
7.68
6.71
13.07
6.77
7.22
35
21.44
Gross margin%
30.18
30.11
28.83
26.77
23.87
22.35
22.55
19.60
21.42
22.18
26.69
22.18
23.21
46
17.05
Operating margin%
10.82
13.76
10.97
10.69
9.21
11.51
11.53
12.60
11.35
9.56
13.66
11.51
11.16
23
17.19
Net margin%
11.01
8.35
9.23
9.77
10.46
11.11
10.43
10.14
7.62
7.15
26.76
10.14
9.95
16
19.73
P/E ratio (avg)x
8.719
8.593
8.882
9.385
8.848
8.522
8.036
8.158
8.326
8.304
12.13
8.304
8.558
68
31.19
EV/EBITx
22.02
21.92
22.18
24.66
28.37
31.51
36.77
43.65
50.39
50.51
12.43
43.65
29.94
65
29.86
FCF yield (avg)%
17.39
17.19
18.17
15.28
14.19
12.65
15.61
17.18
18.83
19.39
5.25
17.18
17.18
41
13.13
FCF margin%
20.00
19.64
17.29
16.99
16.09
16.29
16.76
14.05
12.56
14.61
10.62
14.61
16.53
87
1.374
FCF / Net incomex
1.859
2.063
2.148
2.523
2.434
2.886
3.134
3.502
3.697
4.223
1.438
3.502
2.704
69
13.60
ROIC%
0.40
0.40
0.40
2.67
4.79
4.63
2.47
5.13
5.17
5.28
10.10
5.13
3.65
50
19.03
Return on equity%
22.59
19.88
18.13
20.79
18.16
18.06
20.42
17.68
17.08
15.20
21.32
17.68
18.14
5
10.41
Return on assets%
17.57
15.46
17.95
20.86
23.00
20.39
22.54
22.77
22.58
25.58
2.19
22.58
21.70
86
27.95
EPS₹
12.54
12.10
11.26
10.92
10.63
11.12
11.30
12.33
13.48
13.08
30.66
4.24%
0.10%
—
6.48
EPS growth%
20.89
21.50
19.80
21.08
20.21
23.08
20.56
22.50
25.15
23.94
15.19
23.08
21.29
24
50.51
Bookvalue per sh₹
12.31
13.38
12.31
10.75
9.65
8.46
8.33
8.99
9.24
8.55
32.31
(2.39%)
(3.98%)
—
41.10
FCF per share₹
43.34
44.12
44.01
47.45
49.96
50.45
58.80
65.92
67.76
70.21
24.08
7.04%
5.16%
—
33.58
Dividend per sh₹
8.18
8.48
9.48
10.22
9.86
9.44
10.01
9.60
9.03
8.26
29.92
(3.50%)
(0.28%)
—
10.97
Div yield (avg)%
24.79
24.74
26.68
26.51
28.34
31.10
33.45
31.19
33.04
30.84
20.05
31.19
29.59
16
27.30
Payout ratio%
6.65
5.63
8.28
6.73
4.13
3.35
2.88
1.23
2.25
1.22
18.09
2.25
3.74
77
217.8
Shares (diluted)M
175.2
180.0
180.9
182.3
192.2
204.2
198.9
209.3
185.3
199.1
224.3
0.70%
0.80%
28
18.83
Buyback yield%
21.29
20.65
22.77
22.46
23.63
22.93
23.02
21.52
23.18
21.86
17.19
22.93
22.61
35
0.205
D/E ratiox
1.347
1.437
1.306
1.176
1.252
1.102
0.983
1.066
1.056
0.916
0.344
1.056
1.139
89
11.97
Enterprise value₹B
3.409
3.104
3.152
3.237
3.255
2.885
2.906
2.619
2.491
2.232
8.177
(7.27%)
(3.35%)
65
7.516
LT debt₹B
11.65
12.20
14.65
17.11
19.32
20.34
22.11
22.83
24.65
26.07
15.88
6.17%
9.82%
30
Revenue
₹16.81B
0.48%
1.00×
Cost of revenue
₹10.24B
0.67%
1.02×
Operating expenses
₹3.727B
(0.22%)
0.93×
Cash and investments
13.34%